[IGBB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 121.1%
YoY- -36.94%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 333,763 1,302,010 940,909 587,693 294,195 1,201,528 838,860 -45.93%
PBT 109,814 480,591 338,900 199,767 100,275 491,318 357,485 -54.50%
Tax -30,467 -89,076 -87,479 -55,425 -30,063 -59,548 -40,827 -17.74%
NP 79,347 391,515 251,421 144,342 70,212 431,770 316,658 -60.28%
-
NP to SH 49,447 235,643 143,637 75,348 34,078 215,143 155,261 -53.39%
-
Tax Rate 27.74% 18.53% 25.81% 27.74% 29.98% 12.12% 11.42% -
Total Cost 254,416 910,495 689,488 443,351 223,983 769,758 522,202 -38.11%
-
Net Worth 3,486,540 3,335,953 3,245,183 3,137,001 3,064,061 2,708,252 2,676,913 19.28%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 13,375 13,260 13,050 - 12,171 12,167 -
Div Payout % - 5.68% 9.23% 17.32% - 5.66% 7.84% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 3,486,540 3,335,953 3,245,183 3,137,001 3,064,061 2,708,252 2,676,913 19.28%
NOSH 689,572 689,519 689,519 689,505 611,526 611,474 608,389 8.71%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 23.77% 30.07% 26.72% 24.56% 23.87% 35.94% 37.75% -
ROE 1.42% 7.06% 4.43% 2.40% 1.11% 7.94% 5.80% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 48.91 194.69 141.91 90.06 46.85 197.43 137.88 -49.92%
EPS 7.25 35.24 21.66 11.55 5.43 35.36 25.52 -56.81%
DPS 0.00 2.00 2.00 2.00 0.00 2.00 2.00 -
NAPS 5.1093 4.9882 4.8944 4.8074 4.8797 4.45 4.40 10.48%
Adjusted Per Share Value based on latest NOSH - 689,505
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 24.57 95.87 69.28 43.27 21.66 88.47 61.77 -45.94%
EPS 3.64 17.35 10.58 5.55 2.51 15.84 11.43 -53.39%
DPS 0.00 0.98 0.98 0.96 0.00 0.90 0.90 -
NAPS 2.5671 2.4563 2.3894 2.3098 2.2561 1.9941 1.971 19.28%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.65 2.48 2.60 2.92 2.99 2.96 2.69 -
P/RPS 5.42 1.27 1.83 3.24 6.38 1.50 1.95 97.80%
P/EPS 36.57 7.04 12.00 25.29 55.09 8.37 10.54 129.36%
EY 2.73 14.21 8.33 3.95 1.82 11.94 9.49 -56.45%
DY 0.00 0.81 0.77 0.68 0.00 0.68 0.74 -
P/NAPS 0.52 0.50 0.53 0.61 0.61 0.67 0.61 -10.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 14/11/18 30/08/18 31/05/18 13/02/18 22/11/17 -
Price 2.61 2.50 2.61 2.80 2.94 3.10 2.99 -
P/RPS 5.34 1.28 1.84 3.11 6.28 1.57 2.17 82.37%
P/EPS 36.02 7.10 12.05 24.25 54.17 8.77 11.72 111.53%
EY 2.78 14.09 8.30 4.12 1.85 11.40 8.54 -52.71%
DY 0.00 0.80 0.77 0.71 0.00 0.65 0.67 -
P/NAPS 0.51 0.50 0.53 0.58 0.60 0.70 0.68 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment