[IGBB] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 10.55%
YoY- -36.94%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 856,610 919,898 1,301,648 1,175,386 1,105,888 1,185,094 1,320,090 -6.94%
PBT 84,784 107,868 396,918 399,534 478,548 336,948 437,896 -23.92%
Tax -47,116 -35,950 -107,058 -110,850 -17,454 -59,578 -126,462 -15.16%
NP 37,668 71,918 289,860 288,684 461,094 277,370 311,434 -29.65%
-
NP to SH -26,474 5,408 164,618 150,696 238,982 105,892 116,766 -
-
Tax Rate 55.57% 33.33% 26.97% 27.74% 3.65% 17.68% 28.88% -
Total Cost 818,942 847,980 1,011,788 886,702 644,794 907,724 1,008,656 -3.41%
-
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 2,369,341 7.14%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 16,356 40,879 26,101 24,337 24,315 24,300 -
Div Payout % - 302.45% 24.83% 17.32% 10.18% 22.96% 20.81% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,586,826 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 2,369,341 7.14%
NOSH 905,350 888,501 689,572 689,505 611,401 607,876 607,523 6.86%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.40% 7.82% 22.27% 24.56% 41.69% 23.40% 23.59% -
ROE -0.74% 0.16% 4.69% 4.80% 9.01% 4.37% 4.93% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 96.87 112.48 191.05 180.13 181.76 194.96 217.29 -12.58%
EPS -3.00 0.66 24.16 23.10 39.28 17.42 19.22 -
DPS 0.00 2.00 6.00 4.00 4.00 4.00 4.00 -
NAPS 4.056 4.1038 5.1476 4.8074 4.36 3.99 3.90 0.65%
Adjusted Per Share Value based on latest NOSH - 689,505
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 64.40 69.16 97.86 88.37 83.14 89.10 99.24 -6.94%
EPS -1.99 0.41 12.38 11.33 17.97 7.96 8.78 -
DPS 0.00 1.23 3.07 1.96 1.83 1.83 1.83 -
NAPS 2.6966 2.5232 2.6367 2.3584 1.9943 1.8234 1.7813 7.14%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.05 2.67 2.80 2.92 2.90 2.64 2.23 -
P/RPS 2.12 2.37 1.47 1.62 1.60 1.35 1.03 12.77%
P/EPS -68.48 403.77 11.59 12.64 7.38 15.15 11.60 -
EY -1.46 0.25 8.63 7.91 13.54 6.60 8.62 -
DY 0.00 0.75 2.14 1.37 1.38 1.52 1.79 -
P/NAPS 0.51 0.65 0.54 0.61 0.67 0.66 0.57 -1.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 27/08/19 30/08/18 23/08/17 26/08/16 19/08/15 -
Price 1.96 2.62 2.75 2.80 2.67 2.59 2.15 -
P/RPS 2.02 2.33 1.44 1.55 1.47 1.33 0.99 12.60%
P/EPS -65.47 396.21 11.38 12.12 6.80 14.87 11.19 -
EY -1.53 0.25 8.79 8.25 14.71 6.73 8.94 -
DY 0.00 0.76 2.18 1.43 1.50 1.54 1.86 -
P/NAPS 0.48 0.64 0.53 0.58 0.61 0.65 0.55 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment