[PEB] QoQ TTM Result on 28-Feb-2011 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 2.87%
YoY- -52.58%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 40,570 22,265 7,591 23,502 28,584 67,774 99,452 -44.96%
PBT 13,624 3,988 3,080 4,336 3,494 5,129 6,222 68.54%
Tax -2,752 -2,932 -1,980 -3,297 -2,484 -4,098 -5,083 -33.54%
NP 10,872 1,056 1,100 1,039 1,010 1,031 1,139 349.36%
-
NP to SH 10,872 1,056 1,100 1,039 1,010 1,031 1,139 349.36%
-
Tax Rate 20.20% 73.52% 64.29% 76.04% 71.09% 79.90% 81.69% -
Total Cost 29,698 21,209 6,491 22,463 27,574 66,743 98,313 -54.94%
-
Net Worth 70,936 34,527 35,150 35,885 34,779 33,739 33,709 64.14%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 70,936 34,527 35,150 35,885 34,779 33,739 33,709 64.14%
NOSH 64,021 138,666 142,307 146,470 143,125 139,999 140,454 -40.74%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 26.80% 4.74% 14.49% 4.42% 3.53% 1.52% 1.15% -
ROE 15.33% 3.06% 3.13% 2.90% 2.90% 3.06% 3.38% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 63.37 16.06 5.33 16.05 19.97 48.41 70.81 -7.12%
EPS 16.98 0.76 0.77 0.71 0.71 0.74 0.81 658.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.108 0.249 0.247 0.245 0.243 0.241 0.24 177.00%
Adjusted Per Share Value based on latest NOSH - 146,470
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 58.69 32.21 10.98 34.00 41.35 98.05 143.87 -44.96%
EPS 15.73 1.53 1.59 1.50 1.46 1.49 1.65 348.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0262 0.4995 0.5085 0.5191 0.5031 0.4881 0.4877 64.13%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.13 0.50 1.50 0.50 0.40 0.17 0.11 11.76%
P/EPS 0.47 10.51 10.35 11.28 11.34 10.86 9.87 -86.83%
EY 212.27 9.52 9.66 8.87 8.82 9.21 10.14 658.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.32 0.32 0.33 0.33 0.33 0.33 -64.39%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/01/12 24/10/11 29/07/11 29/04/11 19/01/11 27/10/10 29/07/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.13 0.50 1.50 0.50 0.40 0.17 0.11 11.76%
P/EPS 0.47 10.51 10.35 11.28 11.34 10.86 9.87 -86.83%
EY 212.27 9.52 9.66 8.87 8.82 9.21 10.14 658.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.32 0.32 0.33 0.33 0.33 0.33 -64.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment