[CHHB] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 108.46%
YoY- 101.0%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 118,187 70,239 152,042 120,323 98,360 102,232 321,682 -15.36%
PBT 14,905 -11,400 26,299 120 -22,567 22,463 85,343 -25.22%
Tax -5,626 537 -9,791 -25 39 -2,076 -21,178 -19.81%
NP 9,279 -10,863 16,508 95 -22,528 20,387 64,165 -27.54%
-
NP to SH 9,274 -8,318 18,672 200 -19,997 21,601 64,165 -27.54%
-
Tax Rate 37.75% - 37.23% 20.83% - 9.24% 24.82% -
Total Cost 108,908 81,102 135,534 120,228 120,888 81,845 257,517 -13.35%
-
Net Worth 705,210 676,457 688,243 589,000 664,203 703,480 683,838 0.51%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 705,210 676,457 688,243 589,000 664,203 703,480 683,838 0.51%
NOSH 276,011 275,430 275,805 285,714 275,820 275,874 275,741 0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.85% -15.47% 10.86% 0.08% -22.90% 19.94% 19.95% -
ROE 1.32% -1.23% 2.71% 0.03% -3.01% 3.07% 9.38% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 42.82 25.50 55.13 42.11 35.66 37.06 116.66 -15.37%
EPS 3.36 -3.02 6.77 0.07 -7.25 7.83 23.27 -27.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.555 2.456 2.4954 2.0615 2.4081 2.55 2.48 0.49%
Adjusted Per Share Value based on latest NOSH - 275,698
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 39.40 23.41 50.68 40.11 32.79 34.08 107.23 -15.36%
EPS 3.09 -2.77 6.22 0.07 -6.67 7.20 21.39 -27.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3508 2.2549 2.2942 1.9634 2.2141 2.345 2.2795 0.51%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.53 0.63 1.01 1.00 0.72 0.68 1.31 -
P/RPS 1.24 2.47 1.83 2.37 2.02 1.83 1.12 1.71%
P/EPS 15.77 -20.86 14.92 1,428.57 -9.93 8.68 5.63 18.71%
EY 6.34 -4.79 6.70 0.07 -10.07 11.51 17.76 -15.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.40 0.49 0.30 0.27 0.53 -14.29%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 28/08/09 28/08/08 30/08/07 12/09/06 29/08/05 24/08/04 -
Price 0.57 0.68 0.89 1.15 0.60 0.73 1.17 -
P/RPS 1.33 2.67 1.61 2.73 1.68 1.97 1.00 4.86%
P/EPS 16.96 -22.52 13.15 1,642.86 -8.28 9.32 5.03 22.44%
EY 5.89 -4.44 7.61 0.06 -12.08 10.73 19.89 -18.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.36 0.56 0.25 0.29 0.47 -11.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment