[CHHB] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 208.51%
YoY- 139.6%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 91,309 59,227 70,003 67,655 52,668 60,981 53,824 42.19%
PBT 23,627 -10,067 2,342 3,140 -3,019 -1,786 -9,612 -
Tax -7,924 107,838 -401 40 -65 -1,757 -347 703.37%
NP 15,703 97,771 1,941 3,180 -3,084 -3,543 -9,959 -
-
NP to SH 16,891 98,103 2,177 2,564 -2,363 -3,267 -9,425 -
-
Tax Rate 33.54% - 17.12% -1.27% - - - -
Total Cost 75,606 -38,544 68,062 64,475 55,752 64,524 63,783 11.99%
-
Net Worth 685,945 551,371 570,484 568,353 564,097 630,932 653,935 3.23%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 685,945 551,371 570,484 568,353 564,097 630,932 653,935 3.23%
NOSH 275,546 275,685 275,569 275,698 274,767 276,627 275,584 -0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 17.20% 165.08% 2.77% 4.70% -5.86% -5.81% -18.50% -
ROE 2.46% 17.79% 0.38% 0.45% -0.42% -0.52% -1.44% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 33.14 21.48 25.40 24.54 19.17 22.04 19.53 42.21%
EPS 6.13 35.58 0.79 0.93 -0.86 -1.18 -3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4894 2.00 2.0702 2.0615 2.053 2.2808 2.3729 3.24%
Adjusted Per Share Value based on latest NOSH - 275,698
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 30.44 19.74 23.34 22.55 17.56 20.33 17.94 42.21%
EPS 5.63 32.70 0.73 0.85 -0.79 -1.09 -3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2866 1.838 1.9017 1.8946 1.8804 2.1032 2.1799 3.23%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.99 1.16 1.12 1.00 0.79 0.66 0.68 -
P/RPS 2.99 5.40 4.41 4.08 4.12 2.99 3.48 -9.61%
P/EPS 16.15 3.26 141.77 107.53 -91.86 -55.88 -19.88 -
EY 6.19 30.68 0.71 0.93 -1.09 -1.79 -5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.58 0.54 0.49 0.38 0.29 0.29 23.88%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 30/05/07 28/02/07 27/11/06 -
Price 1.07 1.12 1.07 1.15 0.80 0.71 0.71 -
P/RPS 3.23 5.21 4.21 4.69 4.17 3.22 3.64 -7.65%
P/EPS 17.46 3.15 135.44 123.66 -93.02 -60.12 -20.76 -
EY 5.73 31.77 0.74 0.81 -1.08 -1.66 -4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.56 0.52 0.56 0.39 0.31 0.30 27.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment