[ASTRO] QoQ Cumulative Quarter Result on 31-Jan-2021 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- 45.11%
YoY- -17.62%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 3,144,194 2,121,774 1,061,456 4,359,668 3,250,946 2,143,900 1,052,894 106.95%
PBT 438,353 303,999 186,586 692,843 491,148 284,316 96,856 172.85%
Tax -102,753 -73,539 -43,856 -165,018 -114,838 -74,233 -23,898 163.71%
NP 335,600 230,460 142,730 527,825 376,310 210,083 72,958 175.81%
-
NP to SH 334,292 228,373 141,246 539,847 372,021 207,490 73,841 172.91%
-
Tax Rate 23.44% 24.19% 23.50% 23.82% 23.38% 26.11% 24.67% -
Total Cost 2,808,594 1,891,314 918,726 3,831,843 2,874,636 1,933,817 979,936 101.38%
-
Net Worth 1,078,359 1,066,366 1,165,963 1,077,838 1,003,271 938,611 880,208 14.45%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 234,652 156,435 78,217 417,160 208,580 130,362 52,145 171.82%
Div Payout % 70.19% 68.50% 55.38% 77.27% 56.07% 62.83% 70.62% -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 1,078,359 1,066,366 1,165,963 1,077,838 1,003,271 938,611 880,208 14.45%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 10.67% 10.86% 13.45% 12.11% 11.58% 9.80% 6.93% -
ROE 31.00% 21.42% 12.11% 50.09% 37.08% 22.11% 8.39% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 60.30 40.69 20.36 83.61 62.34 41.11 20.19 106.97%
EPS 6.41 4.38 2.71 10.35 7.13 3.98 1.42 172.38%
DPS 4.50 3.00 1.50 8.00 4.00 2.50 1.00 171.82%
NAPS 0.2068 0.2045 0.2236 0.2067 0.1924 0.18 0.1688 14.45%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 60.24 40.65 20.34 83.53 62.29 41.08 20.17 106.97%
EPS 6.41 4.38 2.71 10.34 7.13 3.98 1.41 173.67%
DPS 4.50 3.00 1.50 7.99 4.00 2.50 1.00 171.82%
NAPS 0.2066 0.2043 0.2234 0.2065 0.1922 0.1798 0.1687 14.42%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.995 1.05 0.99 0.85 0.73 0.795 0.945 -
P/RPS 1.65 2.58 4.86 1.02 1.17 1.93 4.68 -49.99%
P/EPS 15.52 23.97 36.55 8.21 10.23 19.98 66.73 -62.08%
EY 6.44 4.17 2.74 12.18 9.77 5.01 1.50 163.45%
DY 4.52 2.86 1.52 9.41 5.48 3.14 1.06 162.26%
P/NAPS 4.81 5.13 4.43 4.11 3.79 4.42 5.60 -9.61%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 09/12/21 21/09/21 22/06/21 25/03/21 03/12/20 15/09/20 18/06/20 -
Price 0.965 1.05 1.25 0.92 0.88 0.805 0.98 -
P/RPS 1.60 2.58 6.14 1.10 1.41 1.96 4.85 -52.15%
P/EPS 15.05 23.97 46.15 8.89 12.33 20.23 69.21 -63.73%
EY 6.64 4.17 2.17 11.25 8.11 4.94 1.44 176.26%
DY 4.66 2.86 1.20 8.70 4.55 3.11 1.02 174.57%
P/NAPS 4.67 5.13 5.59 4.45 4.57 4.47 5.81 -13.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment