[KENANGA] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -3.87%
YoY- -61.72%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 860,037 656,478 708,981 653,806 609,023 554,570 580,364 6.76%
PBT 96,067 19,099 55,047 27,113 51,413 4,081 52,821 10.47%
Tax -24,411 -13,857 -18,184 -13,603 -15,193 -6,947 -9,544 16.92%
NP 71,656 5,242 36,863 13,510 36,220 -2,866 43,277 8.75%
-
NP to SH 71,498 5,242 36,863 13,549 35,394 -3,985 42,573 9.01%
-
Tax Rate 25.41% 72.55% 33.03% 50.17% 29.55% 170.23% 18.07% -
Total Cost 788,381 651,236 672,118 640,296 572,803 557,436 537,087 6.59%
-
Net Worth 960,105 901,306 864,811 881,653 881,507 841,579 848,840 2.07%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 22,707 7,686 21,676 - - 7,317 - -
Div Payout % 31.76% 146.63% 58.80% - - 0.00% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 960,105 901,306 864,811 881,653 881,507 841,579 848,840 2.07%
NOSH 722,741 722,741 722,741 722,666 722,546 728,048 731,759 -0.20%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 8.33% 0.80% 5.20% 2.07% 5.95% -0.52% 7.46% -
ROE 7.45% 0.58% 4.26% 1.54% 4.02% -0.47% 5.02% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 122.72 93.96 100.02 90.47 84.29 76.44 79.31 7.53%
EPS 10.20 0.75 5.20 1.87 4.90 -0.55 5.82 9.79%
DPS 3.25 1.10 3.00 0.00 0.00 1.00 0.00 -
NAPS 1.37 1.29 1.22 1.22 1.22 1.16 1.16 2.80%
Adjusted Per Share Value based on latest NOSH - 722,666
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 118.34 90.33 97.55 89.96 83.80 76.31 79.86 6.76%
EPS 9.84 0.72 5.07 1.86 4.87 -0.55 5.86 9.01%
DPS 3.12 1.06 2.98 0.00 0.00 1.01 0.00 -
NAPS 1.3211 1.2402 1.1899 1.2131 1.2129 1.158 1.168 2.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.695 0.495 0.73 0.54 0.475 0.63 0.71 -
P/RPS 0.57 0.53 0.73 0.60 0.56 0.82 0.90 -7.32%
P/EPS 6.81 65.98 14.04 28.80 9.70 -114.70 12.20 -9.25%
EY 14.68 1.52 7.12 3.47 10.31 -0.87 8.19 10.20%
DY 4.68 2.22 4.11 0.00 0.00 1.59 0.00 -
P/NAPS 0.51 0.38 0.60 0.44 0.39 0.54 0.61 -2.93%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 22/11/18 21/11/17 29/11/16 30/11/15 28/11/14 -
Price 0.895 0.465 0.62 0.525 0.45 0.57 0.595 -
P/RPS 0.73 0.49 0.62 0.58 0.53 0.75 0.75 -0.44%
P/EPS 8.77 61.98 11.92 28.00 9.19 -103.77 10.23 -2.53%
EY 11.40 1.61 8.39 3.57 10.89 -0.96 9.78 2.58%
DY 3.63 2.37 4.84 0.00 0.00 1.75 0.00 -
P/NAPS 0.65 0.36 0.51 0.43 0.37 0.49 0.51 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment