[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 86.68%
YoY- -34.58%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 694,324 485,110 526,752 515,396 446,907 400,872 441,463 7.83%
PBT 81,633 28,517 38,269 23,841 29,265 -3,925 33,761 15.83%
Tax -18,684 -10,838 -13,921 -12,190 -10,917 -1,486 -5,983 20.87%
NP 62,949 17,679 24,348 11,651 18,348 -5,411 27,778 14.59%
-
NP to SH 62,791 17,679 24,348 11,673 17,844 -6,246 27,245 14.91%
-
Tax Rate 22.89% 38.01% 36.38% 51.13% 37.30% - 17.72% -
Total Cost 631,375 467,431 502,404 503,745 428,559 406,283 413,685 7.29%
-
Net Worth 960,105 901,306 864,811 879,077 881,507 844,536 848,840 2.07%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 22,776 7,685 21,265 - - 7,280 - -
Div Payout % 36.27% 43.47% 87.34% - - 0.00% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 960,105 901,306 864,811 879,077 881,507 844,536 848,840 2.07%
NOSH 722,741 722,741 722,741 720,555 722,546 728,048 731,759 -0.20%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.07% 3.64% 4.62% 2.26% 4.11% -1.35% 6.29% -
ROE 6.54% 1.96% 2.82% 1.33% 2.02% -0.74% 3.21% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 99.07 69.43 74.31 71.53 61.85 55.06 60.33 8.60%
EPS 8.98 2.53 3.39 1.62 2.47 -0.86 3.72 15.80%
DPS 3.25 1.10 3.00 0.00 0.00 1.00 0.00 -
NAPS 1.37 1.29 1.22 1.22 1.22 1.16 1.16 2.80%
Adjusted Per Share Value based on latest NOSH - 722,666
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 94.37 65.93 71.59 70.05 60.74 54.48 60.00 7.83%
EPS 8.53 2.40 3.31 1.59 2.43 -0.85 3.70 14.92%
DPS 3.10 1.04 2.89 0.00 0.00 0.99 0.00 -
NAPS 1.3049 1.225 1.1754 1.1948 1.1981 1.1478 1.1537 2.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.695 0.495 0.73 0.54 0.475 0.63 0.71 -
P/RPS 0.70 0.71 0.98 0.75 0.77 1.14 1.18 -8.32%
P/EPS 7.76 19.56 21.25 33.33 19.23 -73.43 19.07 -13.90%
EY 12.89 5.11 4.71 3.00 5.20 -1.36 5.24 16.17%
DY 4.68 2.22 4.11 0.00 0.00 1.59 0.00 -
P/NAPS 0.51 0.38 0.60 0.44 0.39 0.54 0.61 -2.93%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 22/11/18 21/11/17 29/11/16 30/11/15 28/11/14 -
Price 0.895 0.465 0.62 0.525 0.45 0.57 0.595 -
P/RPS 0.90 0.67 0.83 0.73 0.73 1.04 0.99 -1.57%
P/EPS 9.99 18.38 18.05 32.41 18.22 -66.44 15.98 -7.52%
EY 10.01 5.44 5.54 3.09 5.49 -1.51 6.26 8.12%
DY 3.63 2.37 4.84 0.00 0.00 1.75 0.00 -
P/NAPS 0.65 0.36 0.51 0.43 0.37 0.49 0.51 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment