[ANNJOO] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 29.85%
YoY- 113.94%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 671,309 656,935 477,319 366,984 446,620 333,297 375,370 47.28%
PBT 125,861 63,459 53,899 50,152 44,876 27,630 35,606 131.87%
Tax -22,954 6,148 -7,219 -7,707 -5,890 7,651 -6,219 138.64%
NP 102,907 69,607 46,680 42,445 38,986 35,281 29,387 130.42%
-
NP to SH 104,948 72,797 50,151 39,266 30,239 27,839 21,945 183.58%
-
Tax Rate 18.24% -9.69% 13.39% 15.37% 13.13% -27.69% 17.47% -
Total Cost 568,402 587,328 430,639 324,539 407,634 298,016 345,983 39.18%
-
Net Worth 952,190 829,470 672,265 673,499 347,974 634,475 634,716 31.01%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 41,734 - 26,939 - 20,249 13,504 -
Div Payout % - 57.33% - 68.61% - 72.74% 61.54% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 952,190 829,470 672,265 673,499 347,974 634,475 634,716 31.01%
NOSH 517,495 521,679 336,132 336,749 347,974 337,486 337,615 32.90%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 15.33% 10.60% 9.78% 11.57% 8.73% 10.59% 7.83% -
ROE 11.02% 8.78% 7.46% 5.83% 8.69% 4.39% 3.46% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 129.72 125.93 142.00 108.98 128.35 98.76 111.18 10.81%
EPS 20.28 14.20 9.93 7.77 5.98 7.68 6.50 113.37%
DPS 0.00 8.00 0.00 8.00 0.00 6.00 4.00 -
NAPS 1.84 1.59 2.00 2.00 1.00 1.88 1.88 -1.42%
Adjusted Per Share Value based on latest NOSH - 336,749
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 92.82 90.83 66.00 50.74 61.75 46.08 51.90 47.28%
EPS 14.51 10.07 6.93 5.43 4.18 3.85 3.03 183.83%
DPS 0.00 5.77 0.00 3.72 0.00 2.80 1.87 -
NAPS 1.3166 1.1469 0.9295 0.9312 0.4811 0.8773 0.8776 31.01%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.00 2.67 3.88 3.76 2.15 1.48 1.26 -
P/RPS 2.31 2.12 2.73 3.45 1.68 1.50 1.13 61.00%
P/EPS 14.79 19.13 26.01 32.25 24.74 17.94 19.38 -16.47%
EY 6.76 5.23 3.85 3.10 4.04 5.57 5.16 19.70%
DY 0.00 3.00 0.00 2.13 0.00 4.05 3.17 -
P/NAPS 1.63 1.68 1.94 1.88 2.15 0.79 0.67 80.78%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 07/05/08 18/02/08 07/11/07 15/08/07 30/05/07 14/02/07 29/11/06 -
Price 3.78 3.26 4.14 3.48 3.74 2.55 1.49 -
P/RPS 2.91 2.59 2.92 3.19 2.91 2.58 1.34 67.61%
P/EPS 18.64 23.36 27.75 29.84 43.04 30.91 22.92 -12.86%
EY 5.37 4.28 3.60 3.35 2.32 3.23 4.36 14.88%
DY 0.00 2.45 0.00 2.30 0.00 2.35 2.68 -
P/NAPS 2.05 2.05 2.07 1.74 3.74 1.36 0.79 88.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment