[ANNJOO] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 21.26%
YoY- 117.85%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,727,957 1,488,666 2,512,067 1,522,271 1,011,929 557,772 479,992 23.78%
PBT 198,687 -286,876 470,869 158,264 74,188 64,587 72,649 18.24%
Tax -16,365 98,996 -70,517 -12,165 -11,430 -22,791 -25,761 -7.27%
NP 182,322 -187,880 400,352 146,099 62,758 41,796 46,888 25.38%
-
NP to SH 180,632 -182,704 408,404 119,289 54,757 40,662 46,888 25.19%
-
Tax Rate 8.24% - 14.98% 7.69% 15.41% 35.29% 35.46% -
Total Cost 1,545,635 1,676,546 2,111,715 1,376,172 949,171 515,976 433,104 23.60%
-
Net Worth 1,004,776 852,297 1,093,210 673,499 402,059 449,893 435,045 14.96%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 60,296 - 103,323 60,693 21,637 25,278 31,671 11.32%
Div Payout % 33.38% - 25.30% 50.88% 39.52% 62.17% 67.55% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,004,776 852,297 1,093,210 673,499 402,059 449,893 435,045 14.96%
NOSH 502,388 504,318 513,244 336,749 201,029 267,793 265,271 11.22%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.55% -12.62% 15.94% 9.60% 6.20% 7.49% 9.77% -
ROE 17.98% -21.44% 37.36% 17.71% 13.62% 9.04% 10.78% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 343.95 295.18 489.45 452.05 503.37 208.28 180.94 11.29%
EPS 35.95 -36.23 79.57 35.42 27.24 15.18 17.68 12.55%
DPS 12.00 0.00 20.13 18.02 10.76 9.50 12.00 0.00%
NAPS 2.00 1.69 2.13 2.00 2.00 1.68 1.64 3.36%
Adjusted Per Share Value based on latest NOSH - 336,749
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 238.92 205.84 347.34 210.48 139.92 77.12 66.37 23.78%
EPS 24.98 -25.26 56.47 16.49 7.57 5.62 6.48 25.20%
DPS 8.34 0.00 14.29 8.39 2.99 3.50 4.38 11.32%
NAPS 1.3893 1.1785 1.5116 0.9312 0.5559 0.6221 0.6015 14.96%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.40 1.91 3.82 3.76 1.11 1.59 1.59 -
P/RPS 0.70 0.65 0.78 0.83 0.22 0.76 0.88 -3.74%
P/EPS 6.68 -5.27 4.80 10.61 4.08 10.47 9.00 -4.84%
EY 14.98 -18.97 20.83 9.42 24.54 9.55 11.12 5.08%
DY 5.00 0.00 5.27 4.79 9.70 5.97 7.55 -6.63%
P/NAPS 1.20 1.13 1.79 1.88 0.56 0.95 0.97 3.60%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 03/08/10 25/08/09 07/08/08 15/08/07 28/08/06 25/08/05 24/08/04 -
Price 2.57 2.30 3.68 3.48 1.28 1.50 1.65 -
P/RPS 0.75 0.78 0.75 0.77 0.25 0.72 0.91 -3.17%
P/EPS 7.15 -6.35 4.62 9.82 4.70 9.88 9.33 -4.33%
EY 13.99 -15.75 21.62 10.18 21.28 10.12 10.71 4.55%
DY 4.67 0.00 5.47 5.18 8.41 6.33 7.27 -7.10%
P/NAPS 1.29 1.36 1.73 1.74 0.64 0.89 1.01 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment