[TOPGLOV] YoY Annualized Quarter Result on 28-Feb-2009 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
07-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 2.69%
YoY- 19.19%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 2,207,668 1,953,434 1,964,390 1,465,196 1,314,516 1,239,304 874,388 16.67%
PBT 220,786 151,760 361,056 176,406 132,666 115,844 88,534 16.43%
Tax -47,484 -27,214 -83,444 -34,990 -16,354 -14,892 -11,244 27.10%
NP 173,302 124,546 277,612 141,416 116,312 100,952 77,290 14.39%
-
NP to SH 169,774 122,920 271,468 140,312 117,726 100,426 76,720 14.14%
-
Tax Rate 21.51% 17.93% 23.11% 19.83% 12.33% 12.86% 12.70% -
Total Cost 2,034,366 1,828,888 1,686,778 1,323,780 1,198,204 1,138,352 797,098 16.88%
-
Net Worth 1,194,110 1,125,324 902,303 727,172 641,841 520,747 189,619 35.85%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 1,194,110 1,125,324 902,303 727,172 641,841 520,747 189,619 35.85%
NOSH 618,709 618,309 298,776 294,402 300,628 273,789 189,619 21.76%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 7.85% 6.38% 14.13% 9.65% 8.85% 8.15% 8.84% -
ROE 14.22% 10.92% 30.09% 19.30% 18.34% 19.28% 40.46% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 356.82 315.93 657.48 497.69 437.26 452.65 461.13 -4.18%
EPS 27.44 19.88 90.86 47.66 39.16 36.68 28.90 -0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.82 3.02 2.47 2.135 1.902 1.00 11.57%
Adjusted Per Share Value based on latest NOSH - 294,574
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 26.88 23.79 23.92 17.84 16.01 15.09 10.65 16.66%
EPS 2.07 1.50 3.31 1.71 1.43 1.22 0.93 14.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.137 0.1099 0.0886 0.0782 0.0634 0.0231 35.84%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 4.87 4.89 11.32 4.48 5.05 8.85 7.65 -
P/RPS 1.36 1.55 1.72 0.90 1.15 1.96 1.66 -3.26%
P/EPS 17.75 24.60 12.46 9.40 12.90 24.13 18.91 -1.04%
EY 5.63 4.07 8.03 10.64 7.75 4.14 5.29 1.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.69 3.75 1.81 2.37 4.65 7.65 -16.88%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 15/03/12 16/03/11 17/03/10 07/04/09 03/04/08 04/04/07 04/04/06 -
Price 4.92 5.28 12.56 4.98 3.98 8.95 7.70 -
P/RPS 1.38 1.67 1.91 1.00 0.91 1.98 1.67 -3.12%
P/EPS 17.93 26.56 13.82 10.45 10.16 24.40 19.03 -0.98%
EY 5.58 3.77 7.23 9.57 9.84 4.10 5.25 1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.90 4.16 2.02 1.86 4.71 7.70 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment