[TOPGLOV] YoY Annualized Quarter Result on 28-Feb-2010 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
17-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- 4.08%
YoY- 93.47%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 2,321,986 2,207,668 1,953,434 1,964,390 1,465,196 1,314,516 1,239,304 11.02%
PBT 263,544 220,786 151,760 361,056 176,406 132,666 115,844 14.66%
Tax -43,100 -47,484 -27,214 -83,444 -34,990 -16,354 -14,892 19.35%
NP 220,444 173,302 124,546 277,612 141,416 116,312 100,952 13.88%
-
NP to SH 215,614 169,774 122,920 271,468 140,312 117,726 100,426 13.56%
-
Tax Rate 16.35% 21.51% 17.93% 23.11% 19.83% 12.33% 12.86% -
Total Cost 2,101,542 2,034,366 1,828,888 1,686,778 1,323,780 1,198,204 1,138,352 10.74%
-
Net Worth 1,343,717 1,194,110 1,125,324 902,303 727,172 641,841 520,747 17.09%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 1,343,717 1,194,110 1,125,324 902,303 727,172 641,841 520,747 17.09%
NOSH 619,224 618,709 618,309 298,776 294,402 300,628 273,789 14.55%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 9.49% 7.85% 6.38% 14.13% 9.65% 8.85% 8.15% -
ROE 16.05% 14.22% 10.92% 30.09% 19.30% 18.34% 19.28% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 374.98 356.82 315.93 657.48 497.69 437.26 452.65 -3.08%
EPS 34.82 27.44 19.88 90.86 47.66 39.16 36.68 -0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 1.93 1.82 3.02 2.47 2.135 1.902 2.21%
Adjusted Per Share Value based on latest NOSH - 299,600
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 28.28 26.89 23.80 23.93 17.85 16.01 15.10 11.01%
EPS 2.63 2.07 1.50 3.31 1.71 1.43 1.22 13.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1637 0.1455 0.1371 0.1099 0.0886 0.0782 0.0634 17.11%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 5.49 4.87 4.89 11.32 4.48 5.05 8.85 -
P/RPS 1.46 1.36 1.55 1.72 0.90 1.15 1.96 -4.78%
P/EPS 15.77 17.75 24.60 12.46 9.40 12.90 24.13 -6.83%
EY 6.34 5.63 4.07 8.03 10.64 7.75 4.14 7.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 2.52 2.69 3.75 1.81 2.37 4.65 -9.63%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 14/03/13 15/03/12 16/03/11 17/03/10 07/04/09 03/04/08 04/04/07 -
Price 5.41 4.92 5.28 12.56 4.98 3.98 8.95 -
P/RPS 1.44 1.38 1.67 1.91 1.00 0.91 1.98 -5.16%
P/EPS 15.54 17.93 26.56 13.82 10.45 10.16 24.40 -7.23%
EY 6.44 5.58 3.77 7.23 9.57 9.84 4.10 7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.55 2.90 4.16 2.02 1.86 4.71 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment