[SKPRES] QoQ TTM Result on 31-Dec-2005 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -1.24%
YoY- -1.78%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 135,633 118,730 103,798 98,758 89,898 83,270 81,389 40.51%
PBT 12,872 12,129 11,387 13,784 13,871 14,476 14,488 -7.57%
Tax -2,865 -2,560 -2,262 -2,791 -2,740 -2,554 -2,650 5.33%
NP 10,007 9,569 9,125 10,993 11,131 11,922 11,838 -10.58%
-
NP to SH 10,007 9,569 9,125 10,993 11,131 11,922 11,838 -10.58%
-
Tax Rate 22.26% 21.11% 19.86% 20.25% 19.75% 17.64% 18.29% -
Total Cost 125,626 109,161 94,673 87,765 78,767 71,348 69,551 48.26%
-
Net Worth 101,220 102,065 96,559 95,999 96,799 95,217 90,441 7.78%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 3,014 3,014 3,014 3,014 -
Div Payout % - - - 27.42% 27.08% 25.29% 25.47% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 101,220 102,065 96,559 95,999 96,799 95,217 90,441 7.78%
NOSH 595,416 600,384 603,499 600,000 604,999 595,111 602,941 -0.83%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.38% 8.06% 8.79% 11.13% 12.38% 14.32% 14.54% -
ROE 9.89% 9.38% 9.45% 11.45% 11.50% 12.52% 13.09% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 22.78 19.78 17.20 16.46 14.86 13.99 13.50 41.69%
EPS 1.68 1.59 1.51 1.83 1.84 2.00 1.96 -9.75%
DPS 0.00 0.00 0.00 0.50 0.50 0.51 0.50 -
NAPS 0.17 0.17 0.16 0.16 0.16 0.16 0.15 8.69%
Adjusted Per Share Value based on latest NOSH - 600,000
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 8.68 7.60 6.64 6.32 5.75 5.33 5.21 40.49%
EPS 0.64 0.61 0.58 0.70 0.71 0.76 0.76 -10.81%
DPS 0.00 0.00 0.00 0.19 0.19 0.19 0.19 -
NAPS 0.0648 0.0653 0.0618 0.0614 0.0619 0.0609 0.0579 7.78%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.08 0.09 0.09 0.07 0.08 0.08 0.08 -
P/RPS 0.35 0.46 0.52 0.43 0.54 0.57 0.59 -29.37%
P/EPS 4.76 5.65 5.95 3.82 4.35 3.99 4.07 10.99%
EY 21.01 17.71 16.80 26.17 23.00 25.04 24.54 -9.82%
DY 0.00 0.00 0.00 7.14 6.25 6.33 6.25 -
P/NAPS 0.47 0.53 0.56 0.44 0.50 0.50 0.53 -7.69%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 25/08/06 19/05/06 23/02/06 24/11/05 25/08/05 20/05/05 -
Price 0.09 0.08 0.09 0.09 0.07 0.10 0.08 -
P/RPS 0.40 0.40 0.52 0.55 0.47 0.71 0.59 -22.80%
P/EPS 5.36 5.02 5.95 4.91 3.80 4.99 4.07 20.12%
EY 18.67 19.92 16.80 20.36 26.28 20.03 24.54 -16.64%
DY 0.00 0.00 0.00 5.56 7.14 5.07 6.25 -
P/NAPS 0.53 0.47 0.56 0.56 0.44 0.63 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment