[SKPRES] QoQ Quarter Result on 31-Dec-2005 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 16.53%
YoY- -4.67%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 44,588 36,523 25,815 28,707 27,685 21,591 20,775 66.30%
PBT 3,928 3,868 1,756 3,320 3,185 3,126 4,153 -3.64%
Tax -1,070 -746 -549 -500 -765 -448 -1,078 -0.49%
NP 2,858 3,122 1,207 2,820 2,420 2,678 3,075 -4.75%
-
NP to SH 2,858 3,122 1,207 2,820 2,420 2,678 3,075 -4.75%
-
Tax Rate 27.24% 19.29% 31.26% 15.06% 24.02% 14.33% 25.96% -
Total Cost 41,730 33,401 24,608 25,887 25,265 18,913 17,700 77.04%
-
Net Worth 101,220 102,065 96,559 95,999 96,799 95,217 90,441 7.78%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - 3,014 -
Div Payout % - - - - - - 98.04% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 101,220 102,065 96,559 95,999 96,799 95,217 90,441 7.78%
NOSH 595,416 600,384 603,499 600,000 604,999 595,111 602,941 -0.83%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.41% 8.55% 4.68% 9.82% 8.74% 12.40% 14.80% -
ROE 2.82% 3.06% 1.25% 2.94% 2.50% 2.81% 3.40% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 7.49 6.08 4.28 4.78 4.58 3.63 3.45 67.58%
EPS 0.48 0.52 0.20 0.47 0.40 0.45 0.51 -3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.17 0.17 0.16 0.16 0.16 0.16 0.15 8.69%
Adjusted Per Share Value based on latest NOSH - 600,000
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.85 2.34 1.65 1.84 1.77 1.38 1.33 66.13%
EPS 0.18 0.20 0.08 0.18 0.15 0.17 0.20 -6.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.0648 0.0653 0.0618 0.0614 0.0619 0.0609 0.0579 7.78%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.08 0.09 0.09 0.07 0.08 0.08 0.08 -
P/RPS 1.07 1.48 2.10 1.46 1.75 2.21 2.32 -40.27%
P/EPS 16.67 17.31 45.00 14.89 20.00 17.78 15.69 4.11%
EY 6.00 5.78 2.22 6.71 5.00 5.63 6.38 -4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.47 0.53 0.56 0.44 0.50 0.50 0.53 -7.69%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 25/08/06 19/05/06 23/02/06 24/11/05 25/08/05 20/05/05 -
Price 0.09 0.08 0.09 0.09 0.07 0.10 0.08 -
P/RPS 1.20 1.32 2.10 1.88 1.53 2.76 2.32 -35.53%
P/EPS 18.75 15.38 45.00 19.15 17.50 22.22 15.69 12.60%
EY 5.33 6.50 2.22 5.22 5.71 4.50 6.38 -11.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.53 0.47 0.56 0.56 0.44 0.63 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment