[SKPRES] YoY TTM Result on 31-Mar-2006 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -16.99%
YoY- -22.92%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 212,792 183,514 169,910 103,798 81,389 67,216 17,700 51.29%
PBT 5,877 22,491 20,042 11,387 14,488 12,575 3,983 6.69%
Tax -2,344 -4,018 -4,214 -2,262 -2,650 -1,892 -888 17.54%
NP 3,533 18,473 15,828 9,125 11,838 10,683 3,095 2.22%
-
NP to SH 3,533 18,473 15,828 9,125 11,838 10,683 3,095 2.22%
-
Tax Rate 39.88% 17.86% 21.03% 19.86% 18.29% 15.05% 22.29% -
Total Cost 209,259 165,041 154,082 94,673 69,551 56,533 14,605 55.78%
-
Net Worth 131,800 130,999 113,886 96,559 90,441 48,003 71,110 10.82%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - 3,014 480 - -
Div Payout % - - - - 25.47% 4.49% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 131,800 130,999 113,886 96,559 90,441 48,003 71,110 10.82%
NOSH 599,090 595,454 599,404 603,499 602,941 48,003 45,583 53.55%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.66% 10.07% 9.32% 8.79% 14.54% 15.89% 17.49% -
ROE 2.68% 14.10% 13.90% 9.45% 13.09% 22.25% 4.35% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 35.52 30.82 28.35 17.20 13.50 140.02 38.83 -1.47%
EPS 0.59 3.10 2.64 1.51 1.96 22.25 6.79 -33.42%
DPS 0.00 0.00 0.00 0.00 0.50 1.00 0.00 -
NAPS 0.22 0.22 0.19 0.16 0.15 1.00 1.56 -27.83%
Adjusted Per Share Value based on latest NOSH - 603,499
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.62 11.74 10.87 6.64 5.21 4.30 1.13 51.36%
EPS 0.23 1.18 1.01 0.58 0.76 0.68 0.20 2.35%
DPS 0.00 0.00 0.00 0.00 0.19 0.03 0.00 -
NAPS 0.0843 0.0838 0.0729 0.0618 0.0579 0.0307 0.0455 10.81%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.06 0.09 0.13 0.09 0.08 0.12 0.07 -
P/RPS 0.17 0.29 0.46 0.52 0.59 0.09 0.18 -0.94%
P/EPS 10.17 2.90 4.92 5.95 4.07 0.54 1.03 46.41%
EY 9.83 34.47 20.31 16.80 24.54 185.45 97.00 -31.69%
DY 0.00 0.00 0.00 0.00 6.25 8.33 0.00 -
P/NAPS 0.27 0.41 0.68 0.56 0.53 0.12 0.04 37.43%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 19/06/09 29/05/08 31/05/07 19/05/06 20/05/05 25/05/04 - -
Price 0.08 0.09 0.10 0.09 0.08 0.12 0.00 -
P/RPS 0.23 0.29 0.35 0.52 0.59 0.09 0.00 -
P/EPS 13.57 2.90 3.79 5.95 4.07 0.54 0.00 -
EY 7.37 34.47 26.41 16.80 24.54 185.45 0.00 -
DY 0.00 0.00 0.00 0.00 6.25 8.33 0.00 -
P/NAPS 0.36 0.41 0.53 0.56 0.53 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment