[LAGENDA] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 8.92%
YoY- 63.77%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 137,873 113,388 93,434 84,695 71,444 98,568 98,834 5.70%
PBT -4,025 -2,924 -20,428 -9,059 -25,094 3,664 2,142 -
Tax 320 27 14 -33 0 -800 -390 -
NP -3,705 -2,897 -20,414 -9,092 -25,094 2,864 1,752 -
-
NP to SH -3,705 -2,897 -20,414 -9,092 -25,094 2,864 1,752 -
-
Tax Rate - - - - - 21.83% 18.21% -
Total Cost 141,578 116,285 113,848 93,787 96,538 95,704 97,082 6.48%
-
Net Worth 20,809 20,792 24,007 28,759 37,579 63,296 58,935 -15.92%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 20,809 20,792 24,007 28,759 37,579 63,296 58,935 -15.92%
NOSH 80,037 79,972 80,024 79,887 79,957 80,122 78,581 0.30%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -2.69% -2.55% -21.85% -10.73% -35.12% 2.91% 1.77% -
ROE -17.80% -13.93% -85.03% -31.61% -66.78% 4.52% 2.97% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 172.26 141.78 116.76 106.02 89.35 123.02 125.77 5.37%
EPS -4.63 -3.62 -25.51 -11.38 -31.38 3.57 2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.30 0.36 0.47 0.79 0.75 -16.17%
Adjusted Per Share Value based on latest NOSH - 79,887
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 16.45 13.53 11.15 10.11 8.53 11.76 11.79 5.70%
EPS -0.44 -0.35 -2.44 -1.08 -2.99 0.34 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0248 0.0286 0.0343 0.0448 0.0755 0.0703 -15.93%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.19 0.30 0.15 0.28 0.31 0.53 0.81 -
P/RPS 0.11 0.21 0.13 0.26 0.35 0.43 0.64 -25.42%
P/EPS -4.10 -8.28 -0.59 -2.46 -0.99 14.83 36.33 -
EY -24.36 -12.07 -170.06 -40.65 -101.24 6.74 2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.15 0.50 0.78 0.66 0.67 1.08 -6.31%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 11/02/11 18/03/10 27/02/09 22/02/08 26/02/07 24/02/06 28/02/05 -
Price 0.20 0.23 0.22 0.22 0.33 0.43 0.76 -
P/RPS 0.12 0.16 0.19 0.21 0.37 0.35 0.60 -23.51%
P/EPS -4.32 -6.35 -0.86 -1.93 -1.05 12.03 34.09 -
EY -23.15 -15.75 -115.95 -51.73 -95.10 8.31 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 0.73 0.61 0.70 0.54 1.01 -4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment