[LAGENDA] QoQ Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -119.65%
YoY- 96.69%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 158,452 152,876 151,216 153,020 152,598 145,880 139,016 9.10%
PBT -6,746 -5,912 -8,220 -2,282 365 434 480 -
Tax 0 0 0 1,769 2,245 3,018 1,344 -
NP -6,746 -5,912 -8,220 -513 2,610 3,452 1,824 -
-
NP to SH -6,746 -5,912 -8,220 -513 2,610 3,452 1,824 -
-
Tax Rate - - - - -615.07% -695.39% -280.00% -
Total Cost 165,198 158,788 159,436 153,533 149,988 142,428 137,192 13.17%
-
Net Worth 60,719 67,181 66,290 63,875 67,517 66,384 65,142 -4.57%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 60,719 67,181 66,290 63,875 67,517 66,384 65,142 -4.57%
NOSH 674,666 671,818 662,903 638,750 675,172 663,846 651,428 2.36%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -4.26% -3.87% -5.44% -0.34% 1.71% 2.37% 1.31% -
ROE -11.11% -8.80% -12.40% -0.80% 3.87% 5.20% 2.80% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 23.49 22.76 22.81 23.96 22.60 21.97 21.34 6.60%
EPS -1.00 -0.88 -1.24 -0.08 0.39 0.52 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.10 0.10 0.10 -6.77%
Adjusted Per Share Value based on latest NOSH - 667,297
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 18.91 18.24 18.04 18.26 18.21 17.41 16.59 9.10%
EPS -0.81 -0.71 -0.98 -0.06 0.31 0.41 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0802 0.0791 0.0762 0.0806 0.0792 0.0777 -4.50%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.075 0.065 0.07 0.07 0.07 0.07 0.07 -
P/RPS 0.32 0.29 0.31 0.29 0.31 0.32 0.33 -2.02%
P/EPS -7.50 -7.39 -5.65 -87.16 18.10 13.46 25.00 -
EY -13.33 -13.54 -17.71 -1.15 5.52 7.43 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.70 0.70 0.70 0.70 0.70 12.01%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 22/11/13 30/08/13 30/05/13 -
Price 0.07 0.07 0.065 0.07 0.075 0.065 0.07 -
P/RPS 0.30 0.31 0.28 0.29 0.33 0.30 0.33 -6.15%
P/EPS -7.00 -7.95 -5.24 -87.16 19.40 12.50 25.00 -
EY -14.29 -12.57 -19.08 -1.15 5.16 8.00 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.65 0.70 0.75 0.65 0.70 7.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment