[LAGENDA] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -1169.26%
YoY- 56.13%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 42,401 38,634 37,804 38,571 41,509 38,186 34,754 14.16%
PBT -2,104 -901 -2,055 -2,556 57 97 120 -
Tax 0 0 0 86 174 1,173 336 -
NP -2,104 -901 -2,055 -2,470 231 1,270 456 -
-
NP to SH -2,104 -901 -2,055 -2,470 231 1,270 456 -
-
Tax Rate - - - - -305.26% -1,209.28% -280.00% -
Total Cost 44,505 39,535 39,859 41,041 41,278 36,916 34,298 18.94%
-
Net Worth 61,083 69,307 66,290 66,729 77,000 66,842 65,142 -4.19%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 61,083 69,307 66,290 66,729 77,000 66,842 65,142 -4.19%
NOSH 678,709 693,076 662,903 667,297 770,000 668,421 651,428 2.77%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -4.96% -2.33% -5.44% -6.40% 0.56% 3.33% 1.31% -
ROE -3.44% -1.30% -3.10% -3.70% 0.30% 1.90% 0.70% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 6.25 5.57 5.70 5.78 5.39 5.71 5.34 11.04%
EPS -0.31 -0.13 -0.31 -0.37 0.03 0.19 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.10 0.10 0.10 -6.77%
Adjusted Per Share Value based on latest NOSH - 667,297
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 5.06 4.61 4.51 4.60 4.95 4.56 4.15 14.11%
EPS -0.25 -0.11 -0.25 -0.29 0.03 0.15 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0827 0.0791 0.0796 0.0919 0.0798 0.0777 -4.15%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.075 0.065 0.07 0.07 0.07 0.07 0.07 -
P/RPS 1.20 1.17 1.23 1.21 1.30 1.23 1.31 -5.67%
P/EPS -24.19 -50.00 -22.58 -18.91 233.33 36.84 100.00 -
EY -4.13 -2.00 -4.43 -5.29 0.43 2.71 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.70 0.70 0.70 0.70 0.70 12.01%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 22/11/13 30/08/13 30/05/13 -
Price 0.07 0.07 0.065 0.07 0.075 0.065 0.07 -
P/RPS 1.12 1.26 1.14 1.21 1.39 1.14 1.31 -9.91%
P/EPS -22.58 -53.85 -20.97 -18.91 250.00 34.21 100.00 -
EY -4.43 -1.86 -4.77 -5.29 0.40 2.92 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.65 0.70 0.75 0.65 0.70 7.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment