[ARBB] YoY Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 85.26%
YoY- -79.18%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 360,257 622,613 219,454 102,644 15,257 11,433 35,036 43.13%
PBT 18,718 97,892 44,222 34,607 4,248 -3,651 -15,683 -
Tax 1,823 -16,747 -1,352 -218 -21 2 90 58.87%
NP 20,541 81,145 42,870 34,389 4,227 -3,649 -15,593 -
-
NP to SH 19,346 92,926 43,460 34,770 4,227 -3,649 -15,593 -
-
Tax Rate -9.74% 17.11% 3.06% 0.63% 0.49% - - -
Total Cost 339,716 541,468 176,584 68,255 11,030 15,082 50,629 34.03%
-
Net Worth 413,587 377,094 181,969 110,128 23,523 17,718 21,384 57.74%
Dividend
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 413,587 377,094 181,969 110,128 23,523 17,718 21,384 57.74%
NOSH 1,216,434 1,216,434 454,366 289,472 67,210 61,100 61,100 58.45%
Ratio Analysis
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 5.70% 13.03% 19.53% 33.50% 27.71% -31.92% -44.51% -
ROE 4.68% 24.64% 23.88% 31.57% 17.97% -20.59% -72.92% -
Per Share
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 29.62 51.18 48.24 35.42 22.70 18.71 57.34 -9.66%
EPS 1.59 12.62 9.55 12.00 6.29 -5.97 -25.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.31 0.40 0.38 0.35 0.29 0.35 -0.44%
Adjusted Per Share Value based on latest NOSH - 1,216,434
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 28.83 49.82 17.56 8.21 1.22 0.91 2.80 43.16%
EPS 1.55 7.44 3.48 2.78 0.34 -0.29 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3309 0.3017 0.1456 0.0881 0.0188 0.0142 0.0171 57.75%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.095 0.105 0.27 0.305 0.29 0.23 0.405 -
P/RPS 0.32 0.21 0.56 0.86 1.28 1.23 0.71 -11.54%
P/EPS 5.97 1.37 2.83 2.54 4.61 -3.85 -1.59 -
EY 16.74 72.75 35.38 39.34 21.69 -25.97 -63.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.68 0.80 0.83 0.79 1.16 -19.64%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/23 29/08/22 15/02/21 06/02/20 26/02/19 28/02/18 28/02/17 -
Price 0.09 0.13 0.335 0.275 0.35 0.215 0.43 -
P/RPS 0.30 0.25 0.69 0.78 1.54 1.15 0.75 -13.15%
P/EPS 5.66 1.70 3.51 2.29 5.57 -3.60 -1.68 -
EY 17.67 58.76 28.52 43.63 17.97 -27.78 -59.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.42 0.84 0.72 1.00 0.74 1.23 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment