[ARBB] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 99.96%
YoY- -72.29%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 163,860 247,253 324,030 360,257 417,426 468,885 516,879 -53.47%
PBT -69,514 -66,904 -24,480 18,718 31,661 33,059 44,676 -
Tax 21,946 23,948 7,917 1,823 -17,720 -17,975 -16,883 -
NP -47,568 -42,956 -16,563 20,541 13,941 15,084 27,793 -
-
NP to SH -43,575 -42,151 -16,119 19,346 9,675 25,008 39,413 -
-
Tax Rate - - - -9.74% 55.97% 54.37% 37.79% -
Total Cost 211,428 290,209 340,593 339,716 403,485 453,801 489,086 -42.79%
-
Net Worth 212,012 196,609 389,299 413,587 389,259 377,094 377,094 -31.85%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 212,012 196,609 389,299 413,587 389,259 377,094 377,094 -31.85%
NOSH 1,249,801 1,235,989 1,216,656 1,216,434 1,216,434 1,216,434 1,216,434 1.81%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -29.03% -17.37% -5.11% 5.70% 3.34% 3.22% 5.38% -
ROE -20.55% -21.44% -4.14% 4.68% 2.49% 6.63% 10.45% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.14 20.12 26.63 29.62 34.32 38.55 42.49 -54.23%
EPS -3.49 -3.43 -1.32 1.59 0.80 2.06 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.32 0.34 0.32 0.31 0.31 -32.97%
Adjusted Per Share Value based on latest NOSH - 1,216,434
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.11 19.78 25.93 28.83 33.40 37.52 41.36 -53.47%
EPS -3.49 -3.37 -1.29 1.55 0.77 2.00 3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.1573 0.3115 0.3309 0.3115 0.3017 0.3017 -31.86%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.04 0.085 0.09 0.095 0.11 0.125 0.11 -
P/RPS 0.30 0.42 0.34 0.32 0.32 0.32 0.26 10.00%
P/EPS -1.14 -2.48 -6.79 5.97 13.83 6.08 3.40 -
EY -87.35 -40.36 -14.72 16.74 7.23 16.45 29.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.53 0.28 0.28 0.34 0.40 0.35 -22.22%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 30/08/23 25/05/23 28/02/23 15/11/22 -
Price 0.035 0.055 0.095 0.09 0.105 0.105 0.12 -
P/RPS 0.27 0.27 0.36 0.30 0.31 0.27 0.28 -2.39%
P/EPS -1.00 -1.60 -7.17 5.66 13.20 5.11 3.70 -
EY -99.83 -62.37 -13.95 17.67 7.57 19.58 27.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.30 0.26 0.33 0.34 0.39 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment