[SUPERLN] YoY Quarter Result on 30-Apr-2013 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
30-Apr-2013 [#4]
Profit Trend
QoQ- -5.13%
YoY- 212.73%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 23,606 20,872 16,792 14,163 17,277 17,996 15,784 6.93%
PBT 4,802 4,152 1,254 212 -1,996 -452 496 45.93%
Tax -1,099 -911 -162 824 24 272 -190 33.94%
NP 3,703 3,241 1,092 1,036 -1,972 -180 306 51.46%
-
NP to SH 3,703 3,241 1,092 1,036 -919 206 687 32.37%
-
Tax Rate 22.89% 21.94% 12.92% -388.68% - - 38.31% -
Total Cost 19,903 17,631 15,700 13,127 19,249 18,176 15,478 4.27%
-
Net Worth 89,515 79,968 59,207 55,271 52,822 54,410 54,456 8.62%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - 950 - -
Div Payout % - - - - - 461.36% - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 89,515 79,968 59,207 55,271 52,822 54,410 54,456 8.62%
NOSH 79,463 79,436 79,708 79,083 78,547 79,200 79,255 0.04%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 15.69% 15.53% 6.50% 7.31% -11.41% -1.00% 1.94% -
ROE 4.14% 4.05% 1.84% 1.87% -1.74% 0.38% 1.26% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 29.71 26.28 21.07 17.91 22.00 22.72 19.92 6.88%
EPS 4.66 4.08 1.37 1.31 -1.17 0.26 0.86 32.49%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 1.1265 1.0067 0.7428 0.6989 0.6725 0.687 0.6871 8.58%
Adjusted Per Share Value based on latest NOSH - 79,083
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 14.87 13.15 10.58 8.92 10.88 11.34 9.94 6.93%
EPS 2.33 2.04 0.69 0.65 -0.58 0.13 0.43 32.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.564 0.5038 0.373 0.3482 0.3328 0.3428 0.3431 8.62%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 1.97 1.22 0.64 0.35 0.42 0.42 0.43 -
P/RPS 6.63 4.64 3.04 1.95 1.91 1.85 2.16 20.53%
P/EPS 42.27 29.90 46.72 26.72 -35.90 161.48 49.61 -2.63%
EY 2.37 3.34 2.14 3.74 -2.79 0.62 2.02 2.69%
DY 0.00 0.00 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 1.75 1.21 0.86 0.50 0.62 0.61 0.63 18.54%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 24/06/16 25/06/15 26/06/14 28/06/13 29/06/12 27/06/11 30/06/10 -
Price 2.25 1.40 0.68 0.345 0.39 0.42 0.42 -
P/RPS 7.57 5.33 3.23 1.93 1.77 1.85 2.11 23.70%
P/EPS 48.28 34.31 49.64 26.34 -33.33 161.48 48.45 -0.05%
EY 2.07 2.91 2.01 3.80 -3.00 0.62 2.06 0.08%
DY 0.00 0.00 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 2.00 1.39 0.92 0.49 0.58 0.61 0.61 21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment