[CITAGLB] YoY Annualized Quarter Result on 31-Jan-2012 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jan-2012 [#3]
Profit Trend
QoQ- -32.82%
YoY- 387.04%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 456,434 317,909 0 83,477 73,986 75,161 105,092 22.16%
PBT 23,154 27,002 0 1,661 308 2,632 8,813 14.07%
Tax -3,834 -7,125 0 -609 -92 -670 -2,912 3.82%
NP 19,320 19,877 0 1,052 216 1,961 5,901 17.55%
-
NP to SH 19,928 19,917 0 1,052 216 1,961 5,901 18.04%
-
Tax Rate 16.56% 26.39% - 36.66% 29.87% 25.46% 33.04% -
Total Cost 437,114 298,032 0 82,425 73,770 73,200 99,190 22.41%
-
Net Worth 281,876 227,421 0 64,106 62,775 63,042 63,942 22.41%
Dividend
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div 8,740 - - - - - - -
Div Payout % 43.86% - - - - - - -
Equity
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 281,876 227,421 0 64,106 62,775 63,042 63,942 22.41%
NOSH 327,763 239,391 103,805 98,624 101,250 100,068 99,909 17.58%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 4.23% 6.25% 0.00% 1.26% 0.29% 2.61% 5.62% -
ROE 7.07% 8.76% 0.00% 1.64% 0.34% 3.11% 9.23% -
Per Share
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 139.26 132.80 0.00 84.64 73.07 75.11 105.19 3.89%
EPS 6.08 8.32 0.00 1.07 0.21 1.96 5.91 0.38%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.95 0.00 0.65 0.62 0.63 0.64 4.11%
Adjusted Per Share Value based on latest NOSH - 60,000
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 109.19 76.05 0.00 19.97 17.70 17.98 25.14 22.16%
EPS 4.77 4.76 0.00 0.25 0.05 0.47 1.41 18.07%
DPS 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6743 0.5441 0.00 0.1534 0.1502 0.1508 0.153 22.41%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/05/16 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 1.14 1.67 1.03 0.35 0.315 0.39 0.22 -
P/RPS 0.82 1.26 0.00 0.41 0.43 0.52 0.21 20.40%
P/EPS 18.75 20.07 0.00 32.81 147.66 19.90 3.72 24.67%
EY 5.33 4.98 0.00 3.05 0.68 5.03 26.85 -19.78%
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.76 0.00 0.54 0.51 0.62 0.34 20.43%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 21/07/16 28/07/15 - 22/03/12 16/03/11 18/03/10 25/03/09 -
Price 1.02 1.43 0.00 0.29 0.29 0.33 0.20 -
P/RPS 0.73 1.08 0.00 0.34 0.40 0.44 0.19 20.14%
P/EPS 16.78 17.19 0.00 27.19 135.94 16.84 3.39 24.36%
EY 5.96 5.82 0.00 3.68 0.74 5.94 29.53 -19.60%
DY 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.51 0.00 0.45 0.47 0.52 0.31 20.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment