[CITAGLB] YoY Cumulative Quarter Result on 31-Jul-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jul-2013
Profit Trend
QoQ- -99.71%
YoY- 109.09%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Revenue 152,385 89,695 65,844 20,942 0 64,814 86,932 56.56%
PBT 10,780 1,045 456 119 0 2,329 2,806 192.99%
Tax -1,348 346 289 -111 0 66 -93 746.13%
NP 9,432 1,391 745 8 0 2,395 2,713 170.52%
-
NP to SH 9,432 1,391 745 8 0 2,395 2,713 170.52%
-
Tax Rate 12.50% -33.11% -63.38% 93.28% - -2.83% 3.31% -
Total Cost 142,953 88,304 65,099 20,934 0 62,419 84,219 52.58%
-
Net Worth 87,823 76,816 74,499 58,400 58,400 72,245 72,194 16.94%
Dividend
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Net Worth 87,823 76,816 74,499 58,400 58,400 72,245 72,194 16.94%
NOSH 120,306 103,805 102,054 80,000 80,000 98,966 98,897 16.94%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
NP Margin 6.19% 1.55% 1.13% 0.04% 0.00% 3.70% 3.12% -
ROE 10.74% 1.81% 1.00% 0.01% 0.00% 3.32% 3.76% -
Per Share
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 126.66 86.41 64.52 26.18 0.00 65.49 87.90 33.87%
EPS 7.84 1.34 0.73 0.01 0.00 2.42 2.74 131.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.73 0.73 0.73 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 35.82 21.08 15.48 4.92 0.00 15.23 20.43 56.59%
EPS 2.22 0.33 0.18 0.00 0.00 0.56 0.64 170.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2064 0.1805 0.1751 0.1373 0.1373 0.1698 0.1697 16.92%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/07/13 30/08/13 31/01/13 30/04/13 -
Price 1.63 0.72 0.84 0.345 0.49 0.255 0.30 -
P/RPS 1.29 0.83 1.30 1.32 0.00 0.39 0.34 190.08%
P/EPS 20.79 53.73 115.07 3,450.00 0.00 10.54 10.94 66.99%
EY 4.81 1.86 0.87 0.03 0.00 9.49 9.14 -40.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.97 1.15 0.47 0.67 0.35 0.41 286.76%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 25/09/14 19/06/14 26/03/14 26/09/13 - 21/03/13 25/06/13 -
Price 2.12 1.22 0.81 0.605 0.00 0.30 0.35 -
P/RPS 1.67 1.41 1.26 2.31 0.00 0.46 0.40 213.11%
P/EPS 27.04 91.04 110.96 6,050.00 0.00 12.40 12.76 82.17%
EY 3.70 1.10 0.90 0.02 0.00 8.07 7.84 -45.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.65 1.11 0.83 0.00 0.41 0.48 320.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment