[ECOWLD] YoY Quarter Result on 30-Apr-2016 [#2]

Announcement Date
28-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 67.75%
YoY- 193.69%
Quarter Report
View:
Show?
Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Revenue 543,181 498,686 670,018 614,602 417,822 0 10,580 74.35%
PBT 55,956 50,449 49,977 51,870 17,670 0 539 92.56%
Tax -14,784 -15,996 -16,296 -17,194 -5,863 0 58 -
NP 41,172 34,453 33,681 34,676 11,807 0 597 81.76%
-
NP to SH 41,172 34,453 33,681 34,676 11,807 0 597 81.76%
-
Tax Rate 26.42% 31.71% 32.61% 33.15% 33.18% - -10.76% -
Total Cost 502,009 464,233 636,337 579,926 406,015 0 9,983 73.84%
-
Net Worth 4,387,108 4,298,777 4,139,263 3,208,119 1,898,087 0 291,037 46.65%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Net Worth 4,387,108 4,298,777 4,139,263 3,208,119 1,898,087 0 291,037 46.65%
NOSH 2,944,368 2,944,368 2,944,368 2,358,911 1,494,556 252,156 248,750 41.73%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
NP Margin 7.58% 6.91% 5.03% 5.64% 2.83% 0.00% 5.64% -
ROE 0.94% 0.80% 0.81% 1.08% 0.62% 0.00% 0.21% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
RPS 18.45 16.94 23.15 26.05 27.96 0.00 4.25 23.02%
EPS 1.40 1.17 1.16 1.47 0.79 0.00 0.24 28.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.43 1.36 1.27 0.00 1.17 3.47%
Adjusted Per Share Value based on latest NOSH - 2,358,911
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
RPS 18.45 16.94 22.76 20.87 14.19 0.00 0.36 74.30%
EPS 1.40 1.17 1.14 1.18 0.40 0.00 0.02 82.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.4058 1.0896 0.6446 0.00 0.0988 46.66%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/03/12 -
Price 0.925 1.15 1.52 1.29 1.82 4.56 0.24 -
P/RPS 5.01 6.79 6.57 4.95 6.51 0.00 5.64 -1.65%
P/EPS 66.15 98.28 130.63 87.76 230.38 0.00 100.00 -5.66%
EY 1.51 1.02 0.77 1.14 0.43 0.00 1.00 5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 1.06 0.95 1.43 0.00 0.21 16.50%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Date 27/06/19 28/06/18 15/06/17 28/06/16 17/06/15 - 25/05/12 -
Price 0.83 1.21 1.65 1.27 1.47 0.00 0.27 -
P/RPS 4.50 7.14 7.13 4.87 5.26 0.00 6.35 -4.74%
P/EPS 59.36 103.41 141.80 86.39 186.08 0.00 112.50 -8.62%
EY 1.68 0.97 0.71 1.16 0.54 0.00 0.89 9.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.83 1.15 0.93 1.16 0.00 0.23 13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment