[ECOWLD] YoY Quarter Result on 31-Jul-2014 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Revenue 762,918 727,336 454,277 0 17,452 15,105 22,027 64.86%
PBT 43,401 66,756 15,733 0 2,231 -17 -130 -
Tax -17,309 -22,176 -6,340 0 30 39 81 -
NP 26,092 44,580 9,393 0 2,261 22 -49 -
-
NP to SH 26,092 44,580 9,393 0 2,261 22 -49 -
-
Tax Rate 39.88% 33.22% 40.30% - -1.34% - - -
Total Cost 736,826 682,756 444,884 0 15,191 15,083 22,076 64.00%
-
Net Worth 4,239,890 3,255,047 3,046,997 0 299,773 257,399 286,649 46.22%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 4,239,890 3,255,047 3,046,997 0 299,773 257,399 286,649 46.22%
NOSH 2,944,368 2,358,730 2,290,975 255,151 254,044 220,000 245,000 42.00%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.42% 6.13% 2.07% 0.00% 12.96% 0.15% -0.22% -
ROE 0.62% 1.37% 0.31% 0.00% 0.75% 0.01% -0.02% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
RPS 25.91 30.84 19.83 0.00 6.87 6.87 8.99 16.10%
EPS 0.89 1.89 0.41 0.00 0.89 0.01 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.38 1.33 0.00 1.18 1.17 1.17 2.97%
Adjusted Per Share Value based on latest NOSH - 255,151
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
RPS 25.90 24.69 15.42 0.00 0.59 0.51 0.75 64.79%
EPS 0.89 1.51 0.32 0.00 0.08 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4391 1.1048 1.0342 0.00 0.1017 0.0874 0.0973 46.22%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 29/06/12 30/06/11 30/06/10 -
Price 1.57 1.29 1.55 5.21 0.25 0.28 0.22 -
P/RPS 6.06 4.18 7.82 0.00 3.64 4.08 2.45 13.62%
P/EPS 177.17 68.25 378.05 0.00 28.09 2,800.00 -1,100.00 -
EY 0.56 1.47 0.26 0.00 3.56 0.04 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.93 1.17 0.00 0.21 0.24 0.19 27.93%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 30/06/10 CAGR
Date 14/09/17 27/09/16 17/09/15 - 29/08/12 29/08/11 25/08/10 -
Price 1.59 1.28 1.46 0.00 0.30 0.26 0.20 -
P/RPS 6.14 4.15 7.36 0.00 4.37 3.79 2.22 15.42%
P/EPS 179.42 67.72 356.10 0.00 33.71 2,600.00 -1,000.00 -
EY 0.56 1.48 0.28 0.00 2.97 0.04 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 1.10 0.00 0.25 0.22 0.17 30.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment