[ECOWLD] QoQ Quarter Result on 30-Sep-2014

Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Sep-2014
Profit Trend
QoQ--%
YoY- 2737.04%
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Revenue 417,822 158,027 36,035 35,633 0 27,254 0 -
PBT 17,670 5,637 2,823 1,589 0 2,766 0 -
Tax -5,863 -2,674 -1,454 -823 0 -1,082 0 -
NP 11,807 2,963 1,369 766 0 1,684 0 -
-
NP to SH 11,807 3,059 1,372 766 0 1,684 0 -
-
Tax Rate 33.18% 47.44% 51.51% 51.79% - 39.12% - -
Total Cost 406,015 155,064 34,666 34,867 0 25,570 0 -
-
Net Worth 1,898,087 331,391 327,755 326,826 0 326,593 0 -
Dividend
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Net Worth 1,898,087 331,391 327,755 326,826 0 326,593 0 -
NOSH 1,494,556 509,833 254,074 255,333 255,151 255,151 252,156 492.71%
Ratio Analysis
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
NP Margin 2.83% 1.87% 3.80% 2.15% 0.00% 6.18% 0.00% -
ROE 0.62% 0.92% 0.42% 0.23% 0.00% 0.52% 0.00% -
Per Share
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 27.96 31.00 14.18 13.96 0.00 10.68 0.00 -
EPS 0.79 0.60 0.54 0.30 0.00 0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 0.65 1.29 1.28 0.00 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 255,333
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 14.19 5.37 1.22 1.21 0.00 0.93 0.00 -
EPS 0.40 0.10 0.05 0.03 0.00 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6444 0.1125 0.1113 0.111 0.00 0.1109 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 30/04/15 30/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 -
Price 1.82 2.25 4.50 4.67 5.21 5.30 4.56 -
P/RPS 6.51 7.26 31.73 33.46 0.00 49.62 0.00 -
P/EPS 230.38 375.00 833.33 1,556.67 0.00 803.03 0.00 -
EY 0.43 0.27 0.12 0.06 0.00 0.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 3.46 3.49 3.65 0.00 4.14 0.00 -
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 17/06/15 19/03/15 10/12/14 20/11/14 - 21/08/14 - -
Price 1.47 1.98 3.95 4.31 0.00 4.84 0.00 -
P/RPS 5.26 6.39 27.85 30.88 0.00 45.31 0.00 -
P/EPS 186.08 330.00 731.48 1,436.67 0.00 733.33 0.00 -
EY 0.54 0.30 0.14 0.07 0.00 0.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 3.05 3.06 3.37 0.00 3.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment