[ECOWLD] QoQ TTM Result on 30-Sep-2014

Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Sep-2014
Profit Trend
QoQ- -42.43%
YoY- -89.9%
View:
Show?
TTM Result
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Revenue 611,482 193,660 62,887 62,887 54,107 54,107 49,473 1135.99%
PBT 24,896 7,226 4,355 4,355 5,710 5,710 4,914 406.63%
Tax -9,360 -3,497 -1,905 -1,905 -1,454 -1,454 -1,555 501.92%
NP 15,536 3,729 2,450 2,450 4,256 4,256 3,359 362.51%
-
NP to SH 15,632 3,825 2,450 2,450 4,256 4,256 3,359 365.37%
-
Tax Rate 37.60% 48.39% 43.74% 43.74% 25.46% 25.46% 31.64% -
Total Cost 595,946 189,931 60,437 60,437 49,851 49,851 46,114 1192.33%
-
Net Worth 1,898,087 331,391 327,755 326,826 0 326,593 0 -
Dividend
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Net Worth 1,898,087 331,391 327,755 326,826 0 326,593 0 -
NOSH 1,494,556 509,833 254,074 255,333 255,151 255,151 252,156 492.71%
Ratio Analysis
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
NP Margin 2.54% 1.93% 3.90% 3.90% 7.87% 7.87% 6.79% -
ROE 0.82% 1.15% 0.75% 0.75% 0.00% 1.30% 0.00% -
Per Share
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 40.91 37.98 24.75 24.63 21.21 21.21 19.62 108.51%
EPS 1.05 0.75 0.96 0.96 1.67 1.67 1.33 -21.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 0.65 1.29 1.28 0.00 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 255,333
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 20.76 6.58 2.14 2.14 1.84 1.84 1.68 1135.71%
EPS 0.53 0.13 0.08 0.08 0.14 0.14 0.11 381.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6444 0.1125 0.1113 0.111 0.00 0.1109 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 30/04/15 30/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 -
Price 1.82 2.25 4.50 4.67 5.21 5.30 4.56 -
P/RPS 4.45 5.92 18.18 18.96 24.57 24.99 23.24 -80.85%
P/EPS 174.01 299.90 466.67 486.70 312.34 317.74 342.31 -49.16%
EY 0.57 0.33 0.21 0.21 0.32 0.31 0.29 96.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 3.46 3.49 3.65 0.00 4.14 0.00 -
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 17/06/15 - - - - - - -
Price 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 140.54 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment