[ECOWLD] QoQ Annualized Quarter Result on 30-Sep-2014

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Sep-2014
Profit Trend
QoQ--%
YoY- -73.89%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Revenue 1,151,698 948,162 148,395 122,574 0 115,090 0 -
PBT 46,614 33,822 12,092 10,111 0 11,520 0 -
Tax -17,074 -16,044 -4,914 -3,774 0 -3,955 0 -
NP 29,540 17,778 7,178 6,337 0 7,564 0 -
-
NP to SH 29,732 18,354 7,181 6,337 0 7,564 0 -
-
Tax Rate 36.63% 47.44% 40.64% 37.33% - 34.33% - -
Total Cost 1,122,158 930,384 141,217 116,237 0 107,526 0 -
-
Net Worth 1,258,654 331,391 327,331 324,695 0 324,373 0 -
Dividend
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Net Worth 1,258,654 331,391 327,331 324,695 0 324,373 0 -
NOSH 991,066 509,833 253,745 253,668 253,417 253,417 252,556 292.41%
Ratio Analysis
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
NP Margin 2.56% 1.87% 4.84% 5.17% 0.00% 6.57% 0.00% -
ROE 2.36% 5.54% 2.19% 1.95% 0.00% 2.33% 0.00% -
Per Share
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 116.21 185.97 58.48 48.32 0.00 45.42 0.00 -
EPS 3.00 3.60 2.83 2.50 0.00 2.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 0.65 1.29 1.28 0.00 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 255,333
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 38.96 32.07 5.02 4.15 0.00 3.89 0.00 -
EPS 1.01 0.62 0.24 0.21 0.00 0.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4258 0.1121 0.1107 0.1098 0.00 0.1097 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 30/04/15 30/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 -
Price 1.82 2.25 4.50 4.67 5.21 5.30 4.56 -
P/RPS 1.57 1.21 7.69 9.66 0.00 11.67 0.00 -
P/EPS 60.67 62.50 159.01 186.94 0.00 177.55 0.00 -
EY 1.65 1.60 0.63 0.53 0.00 0.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 3.46 3.49 3.65 0.00 4.14 0.00 -
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 17/06/15 19/03/15 10/12/14 20/11/14 - 21/08/14 - -
Price 1.47 1.98 3.95 4.31 0.00 4.84 0.00 -
P/RPS 1.26 1.06 6.75 8.92 0.00 10.66 0.00 -
P/EPS 49.00 55.00 139.58 172.53 0.00 162.14 0.00 -
EY 2.04 1.82 0.72 0.58 0.00 0.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 3.05 3.06 3.37 0.00 3.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment