[ECOWLD] QoQ Cumulative Quarter Result on 30-Sep-2014

Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Sep-2014
Profit Trend
QoQ--%
YoY- -76.06%
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Revenue 575,849 158,027 148,395 112,360 0 76,727 0 -
PBT 23,307 5,637 12,092 9,269 0 7,680 0 -
Tax -8,537 -2,674 -4,914 -3,460 0 -2,637 0 -
NP 14,770 2,963 7,178 5,809 0 5,043 0 -
-
NP to SH 14,866 3,059 7,181 5,809 0 5,043 0 -
-
Tax Rate 36.63% 47.44% 40.64% 37.33% - 34.34% - -
Total Cost 561,079 155,064 141,217 106,551 0 71,684 0 -
-
Net Worth 1,258,654 331,391 327,331 324,695 0 324,373 0 -
Dividend
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Net Worth 1,258,654 331,391 327,331 324,695 0 324,373 0 -
NOSH 991,066 509,833 253,745 253,668 253,417 253,417 252,556 292.41%
Ratio Analysis
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
NP Margin 2.56% 1.87% 4.84% 5.17% 0.00% 6.57% 0.00% -
ROE 1.18% 0.92% 2.19% 1.79% 0.00% 1.55% 0.00% -
Per Share
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 58.10 31.00 58.48 44.29 0.00 30.28 0.00 -
EPS 1.50 0.60 2.83 2.29 0.00 1.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 0.65 1.29 1.28 0.00 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 255,333
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 19.55 5.36 5.04 3.81 0.00 2.60 0.00 -
EPS 0.50 0.10 0.24 0.20 0.00 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4272 0.1125 0.1111 0.1102 0.00 0.1101 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 30/04/15 30/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 -
Price 1.82 2.25 4.50 4.67 5.21 5.30 4.56 -
P/RPS 3.13 7.26 7.69 10.54 0.00 17.51 0.00 -
P/EPS 121.33 375.00 159.01 203.93 0.00 266.33 0.00 -
EY 0.82 0.27 0.63 0.49 0.00 0.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 3.46 3.49 3.65 0.00 4.14 0.00 -
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 17/06/15 19/03/15 10/12/14 20/11/14 - 21/08/14 - -
Price 1.47 1.98 3.95 4.31 0.00 4.84 0.00 -
P/RPS 2.53 6.39 6.75 9.73 0.00 15.99 0.00 -
P/EPS 98.00 330.00 139.58 188.21 0.00 243.22 0.00 -
EY 1.02 0.30 0.72 0.53 0.00 0.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 3.05 3.06 3.37 0.00 3.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment