[ECOWLD] YoY Quarter Result on 31-Jul-2015 [#3]

Announcement Date
17-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- -20.45%
YoY--%
View:
Show?
Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Revenue 490,049 762,918 727,336 454,277 0 17,452 15,105 63.35%
PBT 47,893 43,401 66,756 15,733 0 2,231 -17 -
Tax -9,372 -17,309 -22,176 -6,340 0 30 39 -
NP 38,521 26,092 44,580 9,393 0 2,261 22 186.69%
-
NP to SH 38,521 26,092 44,580 9,393 0 2,261 22 186.69%
-
Tax Rate 19.57% 39.88% 33.22% 40.30% - -1.34% - -
Total Cost 451,528 736,826 682,756 444,884 0 15,191 15,083 61.50%
-
Net Worth 4,328,221 4,239,890 3,255,047 3,046,997 0 299,773 257,399 48.89%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Net Worth 4,328,221 4,239,890 3,255,047 3,046,997 0 299,773 257,399 48.89%
NOSH 2,944,368 2,944,368 2,358,730 2,290,975 255,151 254,044 220,000 44.17%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
NP Margin 7.86% 3.42% 6.13% 2.07% 0.00% 12.96% 0.15% -
ROE 0.89% 0.62% 1.37% 0.31% 0.00% 0.75% 0.01% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
RPS 16.64 25.91 30.84 19.83 0.00 6.87 6.87 13.28%
EPS 1.31 0.89 1.89 0.41 0.00 0.89 0.01 98.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.38 1.33 0.00 1.18 1.17 3.27%
Adjusted Per Share Value based on latest NOSH - 2,290,975
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
RPS 16.64 25.90 24.69 15.42 0.00 0.59 0.51 63.48%
EPS 1.31 0.89 1.51 0.32 0.00 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4695 1.4395 1.1052 1.0345 0.00 0.1018 0.0874 48.88%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 29/06/12 30/06/11 -
Price 1.25 1.57 1.29 1.55 5.21 0.25 0.28 -
P/RPS 7.51 6.06 4.18 7.82 0.00 3.64 4.08 8.98%
P/EPS 95.54 177.17 68.25 378.05 0.00 28.09 2,800.00 -37.89%
EY 1.05 0.56 1.47 0.26 0.00 3.56 0.04 58.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.09 0.93 1.17 0.00 0.21 0.24 19.52%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 30/06/12 30/06/11 CAGR
Date 20/09/18 14/09/17 27/09/16 17/09/15 - 29/08/12 29/08/11 -
Price 1.18 1.59 1.28 1.46 0.00 0.30 0.26 -
P/RPS 7.09 6.14 4.15 7.36 0.00 4.37 3.79 9.23%
P/EPS 90.19 179.42 67.72 356.10 0.00 33.71 2,600.00 -37.75%
EY 1.11 0.56 1.48 0.28 0.00 2.97 0.04 59.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.10 0.93 1.10 0.00 0.25 0.22 19.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment