[ECOWLD] QoQ Annualized Quarter Result on 31-Oct-2016 [#4]

Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- -2.97%
YoY- 194.14%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 2,700,866 2,525,464 2,370,856 2,546,437 2,407,265 2,156,226 1,854,044 28.53%
PBT 299,986 363,178 526,448 193,182 199,718 166,066 124,652 79.68%
Tax -65,402 -63,486 -61,788 -63,901 -66,482 -55,372 -41,968 34.45%
NP 234,584 299,692 464,660 129,281 133,236 110,694 82,684 100.53%
-
NP to SH 234,584 299,692 464,660 129,281 133,236 110,694 82,684 100.53%
-
Tax Rate 21.80% 17.48% 11.74% 33.08% 33.29% 33.34% 33.67% -
Total Cost 2,466,282 2,225,772 1,906,196 2,417,156 2,274,029 2,045,532 1,771,360 24.71%
-
Net Worth 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 3,183,809 21.06%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 3,183,809 21.06%
NOSH 2,944,368 2,944,368 2,785,731 2,380,865 2,362,340 2,365,256 2,375,976 15.38%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 8.69% 11.87% 19.60% 5.08% 5.53% 5.13% 4.46% -
ROE 5.53% 7.24% 11.75% 3.93% 4.09% 3.44% 2.60% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 91.73 87.25 85.11 106.95 101.90 91.16 78.03 11.39%
EPS 8.16 10.56 16.68 5.43 5.64 4.68 3.48 76.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.42 1.38 1.38 1.36 1.34 4.91%
Adjusted Per Share Value based on latest NOSH - 2,425,950
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 91.70 85.74 80.50 86.46 81.73 73.21 62.95 28.53%
EPS 7.96 10.18 15.78 4.39 4.52 3.76 2.81 100.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4395 1.4054 1.3431 1.1155 1.1068 1.0922 1.081 21.05%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.57 1.52 1.46 1.36 1.29 1.29 1.29 -
P/RPS 1.71 1.74 1.72 1.27 1.27 1.42 1.65 2.41%
P/EPS 19.71 14.68 8.75 25.05 22.87 27.56 37.07 -34.39%
EY 5.07 6.81 11.42 3.99 4.37 3.63 2.70 52.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 1.03 0.99 0.93 0.95 0.96 8.84%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 24/03/16 -
Price 1.59 1.65 1.53 1.38 1.28 1.27 1.47 -
P/RPS 1.73 1.89 1.80 1.29 1.26 1.39 1.88 -5.39%
P/EPS 19.96 15.94 9.17 25.41 22.70 27.14 42.24 -39.35%
EY 5.01 6.27 10.90 3.93 4.41 3.69 2.37 64.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.15 1.08 1.00 0.93 0.93 1.10 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment