[ECOWLD] YoY TTM Result on 31-Oct-2016 [#4]

Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 8.08%
YoY- 194.14%
Quarter Report
View:
Show?
TTM Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Revenue 2,462,325 2,159,907 2,924,665 2,546,437 1,712,061 65,286 55,714 59.72%
PBT 265,975 217,319 282,613 193,182 73,918 8,096 -2,296 -
Tax -62,553 -51,727 -72,963 -63,901 -30,062 -893 215 -
NP 203,422 165,592 209,650 129,281 43,856 7,203 -2,081 -
-
NP to SH 203,422 165,592 209,650 129,281 43,952 7,203 -2,081 -
-
Tax Rate 23.52% 23.80% 25.82% 33.08% 40.67% 11.03% - -
Total Cost 2,258,903 1,994,315 2,715,015 2,417,156 1,668,205 58,083 57,795 57.31%
-
Net Worth 4,534,327 4,416,552 4,269,334 3,347,811 3,179,351 295,690 291,870 40.36%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Div - - - - - 1,895 - -
Div Payout % - - - - - 26.31% - -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Net Worth 4,534,327 4,416,552 4,269,334 3,347,811 3,179,351 295,690 291,870 40.36%
NOSH 2,944,368 2,944,368 2,944,368 2,425,950 2,372,650 252,727 251,612 35.53%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
NP Margin 8.26% 7.67% 7.17% 5.08% 2.56% 11.03% -3.74% -
ROE 4.49% 3.75% 4.91% 3.86% 1.38% 2.44% -0.71% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
RPS 83.63 73.36 99.33 104.97 72.16 25.83 22.14 17.85%
EPS 6.91 5.62 7.12 5.33 1.85 2.85 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.54 1.50 1.45 1.38 1.34 1.17 1.16 3.56%
Adjusted Per Share Value based on latest NOSH - 2,425,950
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
RPS 83.60 73.33 99.30 86.46 58.13 2.22 1.89 59.74%
EPS 6.91 5.62 7.12 4.39 1.49 0.24 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 1.5395 1.4995 1.4495 1.1367 1.0795 0.1004 0.0991 40.36%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 28/09/12 30/09/11 -
Price 0.65 1.00 1.55 1.36 1.37 0.27 0.24 -
P/RPS 0.78 1.36 1.56 1.30 1.90 1.05 1.08 -3.94%
P/EPS 9.41 17.78 21.77 25.52 73.96 9.47 -29.02 -
EY 10.63 5.62 4.59 3.92 1.35 10.56 -3.45 -
DY 0.00 0.00 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.42 0.67 1.07 0.99 1.02 0.23 0.21 8.94%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 30/09/12 30/09/11 CAGR
Date 12/12/19 13/12/18 15/12/17 08/12/16 10/12/15 29/11/12 - -
Price 0.765 0.99 1.48 1.38 1.41 0.28 0.00 -
P/RPS 0.91 1.35 1.49 1.31 1.95 1.08 0.00 -
P/EPS 11.07 17.60 20.79 25.90 76.12 9.82 0.00 -
EY 9.03 5.68 4.81 3.86 1.31 10.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.68 0.00 -
P/NAPS 0.50 0.66 1.02 1.00 1.05 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment