[ECOWLD] QoQ Quarter Result on 31-Oct-2016 [#4]

Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- -34.15%
YoY- 49.06%
Quarter Report
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 762,918 670,018 592,714 740,988 727,336 614,602 463,511 39.44%
PBT 43,401 49,977 131,612 43,393 66,756 51,870 31,163 24.73%
Tax -17,309 -16,296 -15,447 -14,039 -22,176 -17,194 -10,492 39.66%
NP 26,092 33,681 116,165 29,354 44,580 34,676 20,671 16.81%
-
NP to SH 26,092 33,681 116,165 29,354 44,580 34,676 20,671 16.81%
-
Tax Rate 39.88% 32.61% 11.74% 32.35% 33.22% 33.15% 33.67% -
Total Cost 736,826 636,337 476,549 711,634 682,756 579,926 442,840 40.45%
-
Net Worth 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 21.06%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 21.06%
NOSH 2,944,368 2,944,368 2,785,731 2,425,950 2,358,730 2,358,911 2,375,976 15.38%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 3.42% 5.03% 19.60% 3.96% 6.13% 5.64% 4.46% -
ROE 0.62% 0.81% 2.94% 0.88% 1.37% 1.08% 0.65% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 25.91 23.15 21.28 30.54 30.84 26.05 19.51 20.84%
EPS 0.89 1.16 4.17 1.21 1.89 1.47 0.87 1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.42 1.38 1.38 1.36 1.34 4.91%
Adjusted Per Share Value based on latest NOSH - 2,425,950
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 25.90 22.75 20.12 25.16 24.69 20.87 15.74 39.42%
EPS 0.89 1.14 3.94 1.00 1.51 1.18 0.70 17.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4395 1.4054 1.3431 1.1367 1.1052 1.0892 1.081 21.05%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.57 1.52 1.46 1.36 1.29 1.29 1.29 -
P/RPS 6.06 6.57 6.86 4.45 4.18 4.95 6.61 -5.63%
P/EPS 177.17 130.63 35.01 112.40 68.25 87.76 148.28 12.61%
EY 0.56 0.77 2.86 0.89 1.47 1.14 0.67 -11.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 1.03 0.99 0.93 0.95 0.96 8.84%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 24/03/16 -
Price 1.59 1.65 1.53 1.38 1.28 1.27 1.47 -
P/RPS 6.14 7.13 7.19 4.52 4.15 4.87 7.54 -12.80%
P/EPS 179.42 141.80 36.69 114.05 67.72 86.39 168.97 4.08%
EY 0.56 0.71 2.73 0.88 1.48 1.16 0.59 -3.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.15 1.08 1.00 0.93 0.93 1.10 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment