[PRKCORP] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -22.32%
YoY- 55.4%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 136,933 89,337 118,748 124,289 152,484 239,820 179,990 -4.45%
PBT 45,359 25,635 17,843 13,505 17,163 28,430 14,665 20.69%
Tax -10,543 -9,484 -11,965 -9,704 -14,717 -15,753 -7,416 6.03%
NP 34,816 16,151 5,878 3,801 2,446 12,677 7,249 29.87%
-
NP to SH 22,642 7,286 4,409 3,801 2,446 12,677 5,340 27.20%
-
Tax Rate 23.24% 37.00% 67.06% 71.85% 85.75% 55.41% 50.57% -
Total Cost 102,117 73,186 112,870 120,488 150,038 227,143 172,741 -8.38%
-
Net Worth 366,907 346,807 314,541 313,540 294,308 289,100 267,134 5.42%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 2,499 1,990 1,999 3,248 2,801 1,399 1,403 10.09%
Div Payout % 11.04% 27.32% 45.36% 85.47% 114.54% 11.04% 26.28% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 366,907 346,807 314,541 313,540 294,308 289,100 267,134 5.42%
NOSH 99,974 99,944 99,854 100,493 70,073 70,000 69,930 6.13%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 25.43% 18.08% 4.95% 3.06% 1.60% 5.29% 4.03% -
ROE 6.17% 2.10% 1.40% 1.21% 0.83% 4.38% 2.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 136.97 89.39 118.92 123.68 217.61 342.60 257.38 -9.97%
EPS 22.65 7.29 4.42 3.78 3.49 18.11 7.64 19.84%
DPS 2.50 2.00 2.00 3.23 4.00 2.00 2.00 3.78%
NAPS 3.67 3.47 3.15 3.12 4.20 4.13 3.82 -0.66%
Adjusted Per Share Value based on latest NOSH - 100,493
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 135.43 88.36 117.44 122.92 150.81 237.18 178.01 -4.45%
EPS 22.39 7.21 4.36 3.76 2.42 12.54 5.28 27.21%
DPS 2.47 1.97 1.98 3.21 2.77 1.38 1.39 10.05%
NAPS 3.6288 3.43 3.1109 3.101 2.9107 2.8592 2.642 5.42%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.40 0.64 0.65 0.95 1.20 1.45 1.22 -
P/RPS 1.02 0.72 0.55 0.77 0.55 0.42 0.47 13.77%
P/EPS 6.18 8.78 14.72 25.12 34.38 8.01 15.98 -14.63%
EY 16.18 11.39 6.79 3.98 2.91 12.49 6.26 17.13%
DY 1.79 3.13 3.08 3.40 3.33 1.38 1.64 1.46%
P/NAPS 0.38 0.18 0.21 0.30 0.29 0.35 0.32 2.90%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 29/08/06 25/08/05 25/08/04 27/08/03 28/08/02 28/08/01 -
Price 1.28 0.70 0.52 0.88 1.44 1.33 1.50 -
P/RPS 0.93 0.78 0.44 0.71 0.66 0.39 0.58 8.18%
P/EPS 5.65 9.60 11.78 23.27 41.25 7.34 19.64 -18.74%
EY 17.69 10.41 8.49 4.30 2.42 13.62 5.09 23.06%
DY 1.95 2.86 3.85 3.67 2.78 1.50 1.33 6.58%
P/NAPS 0.35 0.20 0.17 0.28 0.34 0.32 0.39 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment