[PRKCORP] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 63.06%
YoY- 265.82%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 118,568 114,016 110,706 125,524 102,094 147,668 164,272 -5.28%
PBT 45,192 40,512 19,810 8,764 5,570 15,854 12,684 23.57%
Tax -12,524 -12,772 -5,960 -6,416 -6,986 -9,216 -4,944 16.74%
NP 32,668 27,740 13,850 2,348 -1,416 6,638 7,740 27.11%
-
NP to SH 19,388 13,264 7,030 2,348 -1,416 6,638 7,740 16.52%
-
Tax Rate 27.71% 31.53% 30.09% 73.21% 125.42% 58.13% 38.98% -
Total Cost 85,900 86,276 96,856 123,176 103,510 141,030 156,532 -9.51%
-
Net Worth 367,151 347,104 314,552 313,066 294,415 289,187 267,330 5.42%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 367,151 347,104 314,552 313,066 294,415 289,187 267,330 5.42%
NOSH 100,041 100,030 99,857 100,341 70,099 70,021 69,981 6.13%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 27.55% 24.33% 12.51% 1.87% -1.39% 4.50% 4.71% -
ROE 5.28% 3.82% 2.23% 0.75% -0.48% 2.30% 2.90% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 118.52 113.98 110.86 125.10 145.64 210.89 234.73 -10.75%
EPS 19.38 13.26 7.04 2.34 -2.02 9.48 11.06 9.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.67 3.47 3.15 3.12 4.20 4.13 3.82 -0.66%
Adjusted Per Share Value based on latest NOSH - 100,493
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 118.57 114.02 110.71 125.52 102.09 147.67 164.27 -5.28%
EPS 19.39 13.26 7.03 2.35 -1.42 6.64 7.74 16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6715 3.471 3.1455 3.1307 2.9442 2.8919 2.6733 5.42%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.40 0.64 0.65 0.95 1.20 1.45 1.22 -
P/RPS 1.18 0.56 0.59 0.76 0.82 0.69 0.52 14.62%
P/EPS 7.22 4.83 9.23 40.60 -59.41 15.30 11.03 -6.81%
EY 13.84 20.72 10.83 2.46 -1.68 6.54 9.07 7.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.18 0.21 0.30 0.29 0.35 0.32 2.90%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 29/08/06 25/08/05 25/08/04 27/08/03 28/08/02 28/08/01 -
Price 1.28 0.70 0.52 0.88 1.44 1.33 1.50 -
P/RPS 1.08 0.61 0.47 0.70 0.99 0.63 0.64 9.10%
P/EPS 6.60 5.28 7.39 37.61 -71.29 14.03 13.56 -11.30%
EY 15.14 18.94 13.54 2.66 -1.40 7.13 7.37 12.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.20 0.17 0.28 0.34 0.32 0.39 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment