[ENRA] YoY Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 11.28%
YoY- -582.31%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 15,899 18,408 15,731 9,262 155,286 196,381 149,743 -31.16%
PBT 2,865 3,338 23,090 -2,967 5,742 12,087 9,340 -17.86%
Tax -1,252 -1,351 -1,523 -250 -3,182 -5,406 -5,063 -20.75%
NP 1,613 1,987 21,567 -3,217 2,560 6,681 4,277 -14.98%
-
NP to SH 1,613 1,987 21,567 -3,217 667 6,681 4,277 -14.98%
-
Tax Rate 43.70% 40.47% 6.60% - 55.42% 44.73% 54.21% -
Total Cost 14,286 16,421 -5,836 12,479 152,726 189,700 145,466 -32.05%
-
Net Worth 203,237 201,403 198,270 177,207 156,037 122,735 116,122 9.76%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 203,237 201,403 198,270 177,207 156,037 122,735 116,122 9.76%
NOSH 134,416 135,170 134,878 136,313 136,122 115,788 114,973 2.63%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 10.15% 10.79% 137.10% -34.73% 1.65% 3.40% 2.86% -
ROE 0.79% 0.99% 10.88% -1.82% 0.43% 5.44% 3.68% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 11.83 13.62 11.66 6.79 114.08 169.60 130.24 -32.92%
EPS 1.20 1.47 15.99 -2.36 0.49 5.77 3.72 -17.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.512 1.49 1.47 1.30 1.1463 1.06 1.01 6.94%
Adjusted Per Share Value based on latest NOSH - 136,333
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 10.62 12.30 10.51 6.19 103.73 131.18 100.03 -31.16%
EPS 1.08 1.33 14.41 -2.15 0.45 4.46 2.86 -14.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3576 1.3454 1.3245 1.1838 1.0423 0.8199 0.7757 9.76%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.98 0.40 0.62 1.01 0.98 0.98 1.93 -
P/RPS 8.29 2.94 5.32 14.86 0.86 0.58 1.48 33.22%
P/EPS 81.67 27.21 3.88 -42.80 200.00 16.98 51.88 7.84%
EY 1.22 3.68 25.79 -2.34 0.50 5.89 1.93 -7.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.27 0.42 0.78 0.85 0.92 1.91 -16.42%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 19/02/09 28/02/08 26/02/07 27/02/06 25/02/05 26/02/04 -
Price 1.48 0.50 0.49 0.97 0.88 0.97 1.60 -
P/RPS 12.51 3.67 4.20 14.28 0.77 0.57 1.23 47.14%
P/EPS 123.33 34.01 3.06 -41.10 179.59 16.81 43.01 19.17%
EY 0.81 2.94 32.63 -2.43 0.56 5.95 2.33 -16.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.34 0.33 0.75 0.77 0.92 1.58 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment