[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 49.97%
YoY- 25.6%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 97,344 39,864 26,062 82,935 73,138 44,135 22,641 163.70%
PBT 14,080 2,443 1,880 6,370 8,700 5,613 2,500 215.55%
Tax -4,817 -339 129 2,295 -2,922 -1,760 -785 234.06%
NP 9,263 2,104 2,009 8,665 5,778 3,853 1,715 206.89%
-
NP to SH 6,355 1,387 1,518 8,665 5,778 3,853 1,715 138.89%
-
Tax Rate 34.21% 13.88% -6.86% -36.03% 33.59% 31.36% 31.40% -
Total Cost 88,081 37,760 24,053 74,270 67,360 40,282 20,926 160.01%
-
Net Worth 241,570 234,899 135,078 223,833 220,711 218,327 216,711 7.48%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 241,570 234,899 135,078 223,833 220,711 218,327 216,711 7.48%
NOSH 134,925 134,999 135,078 134,839 134,999 134,720 135,039 -0.05%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.52% 5.28% 7.71% 10.45% 7.90% 8.73% 7.57% -
ROE 2.63% 0.59% 1.12% 3.87% 2.62% 1.76% 0.79% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 72.15 29.53 19.29 61.51 54.18 32.76 16.77 163.82%
EPS 4.71 1.03 1.12 6.42 4.28 2.86 1.27 139.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7904 1.74 1.00 1.66 1.6349 1.6206 1.6048 7.54%
Adjusted Per Share Value based on latest NOSH - 135,133
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 65.03 26.63 17.41 55.40 48.86 29.48 15.12 163.76%
EPS 4.25 0.93 1.01 5.79 3.86 2.57 1.15 138.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6137 1.5691 0.9023 1.4952 1.4744 1.4584 1.4476 7.48%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.32 1.89 2.79 2.06 2.00 1.60 0.77 -
P/RPS 3.22 6.40 14.46 3.35 3.69 4.88 4.59 -20.99%
P/EPS 49.26 183.96 248.27 32.06 46.73 55.94 60.63 -12.89%
EY 2.03 0.54 0.40 3.12 2.14 1.79 1.65 14.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.09 2.79 1.24 1.22 0.99 0.48 93.94%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 30/11/15 24/08/15 29/05/15 13/02/15 27/11/14 28/08/14 -
Price 1.98 2.38 1.95 2.05 1.99 1.63 1.20 -
P/RPS 2.74 8.06 10.11 3.33 3.67 4.98 7.16 -47.19%
P/EPS 42.04 231.65 173.52 31.90 46.50 56.99 94.49 -41.63%
EY 2.38 0.43 0.58 3.13 2.15 1.75 1.06 71.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.37 1.95 1.23 1.22 1.01 0.75 29.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment