[ANZO] YoY Annual (Unaudited) Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
YoY- -149.03%
View:
Show?
Annual (Unaudited) Result
31/07/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 35,151 12,258 6,112 7,042 16,962 24,341 11,614 18.31%
PBT -6,019 -4,750 -10,957 -9,727 -3,650 59 -1,753 20.59%
Tax 101 124 106 508 -52 81 64 7.17%
NP -5,918 -4,626 -10,851 -9,219 -3,702 140 -1,689 20.97%
-
NP to SH -5,918 -4,626 -10,851 -9,219 -3,702 167 -1,684 21.02%
-
Tax Rate - - - - - -137.29% - -
Total Cost 41,069 16,884 16,963 16,261 20,664 24,201 13,303 18.66%
-
Net Worth 146,566 41,216 41,487 46,963 43,359 36,183 30,430 26.95%
Dividend
31/07/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 146,566 41,216 41,487 46,963 43,359 36,183 30,430 26.95%
NOSH 880,810 298,451 281,844 283,488 221,676 185,555 174,285 27.88%
Ratio Analysis
31/07/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -16.84% -37.74% -177.54% -130.91% -21.83% 0.58% -14.54% -
ROE -4.04% -11.22% -26.15% -19.63% -8.54% 0.46% -5.53% -
Per Share
31/07/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.99 4.11 2.17 2.51 7.65 13.12 6.66 -7.48%
EPS -0.77 -1.55 -3.85 -3.29 -1.67 0.09 -0.97 -3.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1664 0.1381 0.1472 0.1676 0.1956 0.195 0.1746 -0.72%
Adjusted Per Share Value based on latest NOSH - 283,488
31/07/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.15 1.10 0.55 0.63 1.52 2.18 1.04 18.32%
EPS -0.53 -0.41 -0.97 -0.83 -0.33 0.01 -0.15 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1313 0.0369 0.0372 0.0421 0.0388 0.0324 0.0273 26.92%
Price Multiplier on Financial Quarter End Date
31/07/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Date 31/07/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 30/12/11 -
Price 0.05 0.52 0.28 0.195 0.22 0.29 1.12 -
P/RPS 1.25 12.66 12.91 0.00 2.88 2.21 16.81 -32.60%
P/EPS -7.44 -33.55 -7.27 0.00 -13.17 322.22 -115.91 -34.09%
EY -13.44 -2.98 -13.75 0.00 -7.59 0.31 -0.86 51.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 3.77 1.90 1.16 1.12 1.49 6.41 -37.17%
Price Multiplier on Announcement Date
31/07/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/18 17/05/17 23/05/16 29/05/15 27/02/14 06/03/13 27/02/12 -
Price 0.045 0.275 0.275 0.21 0.26 0.255 1.23 -
P/RPS 1.13 6.70 12.68 0.00 3.40 1.94 18.46 -34.56%
P/EPS -6.70 -17.74 -7.14 0.00 -15.57 283.33 -127.30 -36.04%
EY -14.93 -5.64 -14.00 0.00 -6.42 0.35 -0.79 56.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.99 1.87 1.25 1.33 1.31 7.04 -39.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment