[ANZO] YoY Cumulative Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -15.24%
YoY- -602.13%
View:
Show?
Cumulative Result
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Revenue 57,236 35,151 6,112 7,042 24,341 11,614 6,428 25.12%
PBT -9,167 -6,019 -10,957 -9,727 59 -1,753 -2,818 12.85%
Tax 91 101 106 508 81 64 -1 -
NP -9,076 -5,918 -10,851 -9,219 140 -1,689 -2,819 12.73%
-
NP to SH -9,076 -5,918 -10,851 -9,219 167 -1,684 -2,819 12.73%
-
Tax Rate - - - - -137.29% - - -
Total Cost 66,312 41,069 16,963 16,261 24,201 13,303 9,247 22.37%
-
Net Worth 134,682 146,566 41,487 46,963 36,183 30,430 23,273 19.71%
Dividend
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 134,682 146,566 41,487 46,963 36,183 30,430 23,273 19.71%
NOSH 892,930 880,810 281,844 283,488 185,555 174,285 167,797 18.69%
Ratio Analysis
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -15.86% -16.84% -177.54% -130.91% 0.58% -14.54% -43.86% -
ROE -6.74% -4.04% -26.15% -19.63% 0.46% -5.53% -12.11% -
Per Share
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 6.41 3.99 2.17 2.51 13.12 6.66 3.83 5.42%
EPS -1.03 -0.77 -3.85 -3.29 0.09 -0.97 -1.68 -4.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.1664 0.1472 0.1676 0.195 0.1746 0.1387 0.86%
Adjusted Per Share Value based on latest NOSH - 283,488
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 5.13 3.15 0.55 0.63 2.18 1.04 0.58 25.03%
EPS -0.81 -0.53 -0.97 -0.83 0.01 -0.15 -0.25 12.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1207 0.1313 0.0372 0.0421 0.0324 0.0273 0.0209 19.69%
Price Multiplier on Financial Quarter End Date
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 -
Price 0.09 0.05 0.28 0.195 0.29 1.12 0.13 -
P/RPS 1.40 1.25 12.91 0.00 2.21 16.81 3.39 -8.66%
P/EPS -8.85 -7.44 -7.27 0.00 322.22 -115.91 -7.74 1.38%
EY -11.30 -13.44 -13.75 0.00 0.31 -0.86 -12.92 -1.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.30 1.90 1.16 1.49 6.41 0.94 -4.49%
Price Multiplier on Announcement Date
30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 30/11/20 30/08/18 23/05/16 29/05/15 06/03/13 27/02/12 25/02/11 -
Price 0.09 0.045 0.275 0.21 0.255 1.23 0.12 -
P/RPS 1.40 1.13 12.68 0.00 1.94 18.46 3.13 -7.91%
P/EPS -8.85 -6.70 -7.14 0.00 283.33 -127.30 -7.14 2.22%
EY -11.30 -14.93 -14.00 0.00 0.35 -0.79 -14.00 -2.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.27 1.87 1.25 1.31 7.04 0.87 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment