[LEBTECH] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 0.3%
YoY- -48.53%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 86,994 54,046 88,509 98,852 63,975 61,333 102,650 -2.71%
PBT 9,578 2,109 -802 2,194 1,580 2,695 5,141 10.91%
Tax -3,019 -667 623 -1,862 -935 -1,367 -3,489 -2.38%
NP 6,559 1,442 -179 332 645 1,328 1,652 25.80%
-
NP to SH 6,559 1,442 -179 332 645 1,328 1,652 25.80%
-
Tax Rate 31.52% 31.63% - 84.87% 59.18% 50.72% 67.87% -
Total Cost 80,435 52,604 88,688 98,520 63,330 60,005 100,998 -3.71%
-
Net Worth 118,331 108,122 103,640 104,147 0 118,666 116,598 0.24%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 3,412 -
Div Payout % - - - - - - 206.54% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 118,331 108,122 103,640 104,147 0 118,666 116,598 0.24%
NOSH 136,484 136,484 132,941 137,000 136,457 137,999 137,142 -0.08%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.54% 2.67% -0.20% 0.34% 1.01% 2.17% 1.61% -
ROE 5.54% 1.33% -0.17% 0.32% 0.00% 1.12% 1.42% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 63.74 39.60 66.58 72.15 46.88 44.44 74.85 -2.63%
EPS 4.81 1.06 -0.13 0.24 0.47 0.96 1.20 26.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.867 0.7922 0.7796 0.7602 0.00 0.8599 0.8502 0.32%
Adjusted Per Share Value based on latest NOSH - 137,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 184.53 114.64 187.75 209.69 135.70 130.10 217.74 -2.71%
EPS 13.91 3.06 -0.38 0.70 1.37 2.82 3.50 25.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.24 -
NAPS 2.5101 2.2935 2.1984 2.2092 0.00 2.5172 2.4733 0.24%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.43 1.35 1.00 0.81 1.10 1.60 3.00 -
P/RPS 2.24 3.41 1.50 1.12 2.35 3.60 4.01 -9.24%
P/EPS 29.76 127.78 -742.69 334.25 232.72 166.27 249.05 -29.79%
EY 3.36 0.78 -0.13 0.30 0.43 0.60 0.40 42.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
P/NAPS 1.65 1.70 1.28 1.07 0.00 1.86 3.53 -11.89%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 24/08/11 24/08/10 26/08/09 26/08/08 29/08/07 -
Price 1.43 1.35 1.30 0.92 0.64 1.75 2.96 -
P/RPS 2.24 3.41 1.95 1.28 1.37 3.94 3.95 -9.01%
P/EPS 29.76 127.78 -965.49 379.64 135.40 181.85 245.73 -29.63%
EY 3.36 0.78 -0.10 0.26 0.74 0.55 0.41 41.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.84 -
P/NAPS 1.65 1.70 1.67 1.21 0.00 2.04 3.48 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment