[BRIGHT] YoY Cumulative Quarter Result on 31-Aug-2017 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
24-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- -4.16%
YoY- -246.87%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 50,804 67,891 54,282 42,190 62,374 44,714 34,151 6.83%
PBT -1,537 2,743 -3,800 -3,570 -307 3,436 4,267 -
Tax 295 -836 398 969 2,078 -2,672 -2,596 -
NP -1,242 1,907 -3,402 -2,601 1,771 764 1,671 -
-
NP to SH -1,238 1,909 -3,402 -2,601 1,771 764 1,671 -
-
Tax Rate - 30.48% - - - 77.76% 60.84% -
Total Cost 52,046 65,984 57,684 44,791 60,603 43,950 32,480 8.16%
-
Net Worth 117,038 134,345 115,806 119,223 121,769 120,012 69,389 9.09%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 117,038 134,345 115,806 119,223 121,769 120,012 69,389 9.09%
NOSH 205,331 205,331 205,331 164,265 164,265 164,265 96,589 13.38%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin -2.44% 2.81% -6.27% -6.16% 2.84% 1.71% 4.89% -
ROE -1.06% 1.42% -2.94% -2.18% 1.45% 0.64% 2.41% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 24.74 28.80 26.44 25.68 37.97 27.22 35.36 -5.77%
EPS -0.60 0.81 -1.66 -1.58 1.08 0.50 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.564 0.7258 0.7413 0.7306 0.7184 -3.77%
Adjusted Per Share Value based on latest NOSH - 164,265
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 24.74 33.06 26.44 20.55 30.38 21.78 16.63 6.83%
EPS -0.60 0.93 -1.66 -1.27 0.86 0.37 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.6543 0.564 0.5806 0.593 0.5845 0.3379 9.09%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.245 0.185 0.21 0.305 0.325 0.365 0.59 -
P/RPS 0.99 0.64 0.79 1.19 0.86 1.34 1.67 -8.33%
P/EPS -40.63 22.84 -12.67 -19.26 30.14 78.48 34.10 -
EY -2.46 4.38 -7.89 -5.19 3.32 1.27 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.37 0.42 0.44 0.50 0.82 -10.19%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/10/20 30/10/19 24/10/18 24/10/17 24/10/16 12/10/15 29/10/14 -
Price 0.235 0.175 0.175 0.28 0.37 0.38 0.525 -
P/RPS 0.95 0.61 0.66 1.09 0.97 1.40 1.48 -7.11%
P/EPS -38.98 21.61 -10.56 -17.68 34.32 81.70 30.35 -
EY -2.57 4.63 -9.47 -5.66 2.91 1.22 3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.31 0.39 0.50 0.52 0.73 -9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment