[IRIS] YoY TTM Result on 30-Sep-2012 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -17.5%
YoY- 11.03%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Revenue 483,243 592,730 575,327 439,062 347,210 394,991 281,199 9.04%
PBT -15,179 22,136 30,756 39,624 46,171 43,907 23,965 -
Tax -6,763 -15,338 -13,328 -10,105 -17,006 -21,697 -8,733 -4.00%
NP -21,942 6,798 17,428 29,519 29,165 22,210 15,232 -
-
NP to SH -18,571 11,431 21,527 32,753 29,498 22,193 15,232 -
-
Tax Rate - 69.29% 43.33% 25.50% 36.83% 49.42% 36.44% -
Total Cost 505,185 585,932 557,899 409,543 318,045 372,781 265,967 10.80%
-
Net Worth 583,908 582,812 434,349 420,036 350,186 338,319 281,939 12.34%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Div - - 7,051 7,076 6,435 - - -
Div Payout % - - 32.76% 21.60% 21.82% - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Net Worth 583,908 582,812 434,349 420,036 350,186 338,319 281,939 12.34%
NOSH 2,069,130 2,029,999 1,588,695 1,585,641 1,459,111 1,409,666 1,409,696 6.32%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
NP Margin -4.54% 1.15% 3.03% 6.72% 8.40% 5.62% 5.42% -
ROE -3.18% 1.96% 4.96% 7.80% 8.42% 6.56% 5.40% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 23.35 29.20 36.21 27.69 23.80 28.02 19.95 2.54%
EPS -0.90 0.56 1.36 2.07 2.02 1.57 1.08 -
DPS 0.00 0.00 0.44 0.45 0.44 0.00 0.00 -
NAPS 0.2822 0.2871 0.2734 0.2649 0.24 0.24 0.20 5.65%
Adjusted Per Share Value based on latest NOSH - 1,585,641
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 58.45 71.69 69.58 53.10 41.99 47.77 34.01 9.04%
EPS -2.25 1.38 2.60 3.96 3.57 2.68 1.84 -
DPS 0.00 0.00 0.85 0.86 0.78 0.00 0.00 -
NAPS 0.7062 0.7049 0.5253 0.508 0.4235 0.4092 0.341 12.34%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/06/10 30/06/09 -
Price 0.195 0.38 0.255 0.17 0.14 0.13 0.17 -
P/RPS 0.83 1.30 0.70 0.61 0.59 0.46 0.85 -0.37%
P/EPS -21.73 67.48 18.82 8.23 6.93 8.26 15.73 -
EY -4.60 1.48 5.31 12.15 14.44 12.11 6.36 -
DY 0.00 0.00 1.74 2.63 3.15 0.00 0.00 -
P/NAPS 0.69 1.32 0.93 0.64 0.58 0.54 0.85 -3.27%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 26/11/15 28/11/14 29/11/13 27/11/12 23/11/11 26/08/10 25/08/09 -
Price 0.23 0.315 0.275 0.17 0.16 0.13 0.16 -
P/RPS 0.98 1.08 0.76 0.61 0.67 0.46 0.80 3.29%
P/EPS -25.63 55.94 20.30 8.23 7.91 8.26 14.81 -
EY -3.90 1.79 4.93 12.15 12.64 12.11 6.75 -
DY 0.00 0.00 1.61 2.63 2.76 0.00 0.00 -
P/NAPS 0.82 1.10 1.01 0.64 0.67 0.54 0.80 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment