[PLABS] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -5.13%
YoY- -43.77%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 86,628 76,556 60,735 50,059 46,917 45,171 11,150 40.68%
PBT 5,649 5,150 4,697 2,891 3,337 3,555 1,809 20.87%
Tax -2,063 -1,532 -1,386 -969 0 -1,438 -480 27.48%
NP 3,586 3,618 3,311 1,922 3,337 2,117 1,329 17.97%
-
NP to SH 3,586 3,479 3,302 1,977 3,516 2,078 1,306 18.31%
-
Tax Rate 36.52% 29.75% 29.51% 33.52% 0.00% 40.45% 26.53% -
Total Cost 83,042 72,938 57,424 48,137 43,580 43,054 9,821 42.68%
-
Net Worth 39,977 37,575 32,680 29,200 29,248 25,746 20,711 11.57%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 1,381 934 557 1,321 862 - -
Div Payout % - 39.70% 28.31% 28.21% 37.58% 41.51% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 39,977 37,575 32,680 29,200 29,248 25,746 20,711 11.57%
NOSH 205,116 203,548 189,230 183,076 191,666 183,902 172,597 2.91%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.14% 4.73% 5.45% 3.84% 7.11% 4.69% 11.92% -
ROE 8.97% 9.26% 10.10% 6.77% 12.02% 8.07% 6.31% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 42.23 37.61 32.10 27.34 24.48 24.56 6.46 36.70%
EPS 1.75 1.71 1.74 1.08 1.83 1.13 0.76 14.89%
DPS 0.00 0.68 0.50 0.30 0.70 0.47 0.00 -
NAPS 0.1949 0.1846 0.1727 0.1595 0.1526 0.14 0.12 8.41%
Adjusted Per Share Value based on latest NOSH - 183,076
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 31.48 27.82 22.07 18.19 17.05 16.41 4.05 40.70%
EPS 1.30 1.26 1.20 0.72 1.28 0.76 0.47 18.46%
DPS 0.00 0.50 0.34 0.20 0.48 0.31 0.00 -
NAPS 0.1453 0.1365 0.1187 0.1061 0.1063 0.0936 0.0753 11.56%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.28 0.25 0.30 0.165 0.15 0.155 0.00 -
P/RPS 0.66 0.66 0.93 0.60 0.61 0.63 0.00 -
P/EPS 16.02 14.63 17.19 15.28 8.18 13.72 0.00 -
EY 6.24 6.84 5.82 6.54 12.23 7.29 0.00 -
DY 0.00 2.71 1.67 1.85 4.67 3.03 0.00 -
P/NAPS 1.44 1.35 1.74 1.03 0.98 1.11 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 30/05/16 27/05/15 28/05/14 28/05/13 23/05/12 - -
Price 0.32 0.25 0.245 0.16 0.16 0.145 0.00 -
P/RPS 0.76 0.66 0.76 0.59 0.65 0.59 0.00 -
P/EPS 18.30 14.63 14.04 14.82 8.72 12.83 0.00 -
EY 5.46 6.84 7.12 6.75 11.47 7.79 0.00 -
DY 0.00 2.71 2.04 1.90 4.38 3.23 0.00 -
P/NAPS 1.64 1.35 1.42 1.00 1.05 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment