[PLABS] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -53.03%
YoY- -31.01%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 54,943 51,961 49,812 44,764 50,312 49,217 47,466 10.21%
PBT 4,122 2,822 2,142 1,024 3,157 2,677 2,664 33.67%
Tax -1,117 -950 -540 -284 -1,149 -1,033 -1,034 5.26%
NP 3,005 1,872 1,602 740 2,008 1,644 1,630 50.18%
-
NP to SH 3,048 1,994 1,746 952 2,027 1,688 1,686 48.24%
-
Tax Rate 27.10% 33.66% 25.21% 27.73% 36.40% 38.59% 38.81% -
Total Cost 51,938 50,089 48,210 44,024 48,304 47,573 45,836 8.66%
-
Net Worth 32,982 31,228 30,896 29,200 30,415 29,741 29,074 8.74%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 940 - - - 563 - - -
Div Payout % 30.86% - - - 27.79% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 32,982 31,228 30,896 29,200 30,415 29,741 29,074 8.74%
NOSH 188,148 186,999 189,782 183,076 187,747 188,955 187,333 0.28%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 5.47% 3.60% 3.22% 1.65% 3.99% 3.34% 3.43% -
ROE 9.24% 6.39% 5.65% 3.26% 6.66% 5.68% 5.80% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 29.20 27.79 26.25 24.45 26.80 26.05 25.34 9.88%
EPS 1.62 1.07 0.92 0.52 1.08 0.89 0.90 47.81%
DPS 0.50 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.1753 0.167 0.1628 0.1595 0.162 0.1574 0.1552 8.43%
Adjusted Per Share Value based on latest NOSH - 183,076
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 20.06 18.97 18.18 16.34 18.37 17.97 17.33 10.21%
EPS 1.11 0.73 0.64 0.35 0.74 0.62 0.62 47.28%
DPS 0.34 0.00 0.00 0.00 0.21 0.00 0.00 -
NAPS 0.1204 0.114 0.1128 0.1066 0.111 0.1086 0.1061 8.76%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.16 0.205 0.19 0.165 0.155 0.16 0.16 -
P/RPS 0.55 0.74 0.72 0.67 0.58 0.61 0.63 -8.63%
P/EPS 9.88 19.22 20.65 31.73 14.36 17.91 17.78 -32.33%
EY 10.13 5.20 4.84 3.15 6.97 5.58 5.63 47.77%
DY 3.13 0.00 0.00 0.00 1.94 0.00 0.00 -
P/NAPS 0.91 1.23 1.17 1.03 0.96 1.02 1.03 -7.90%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 27/11/14 27/08/14 28/05/14 26/02/14 19/11/13 27/08/13 -
Price 0.17 0.18 0.23 0.16 0.15 0.155 0.16 -
P/RPS 0.58 0.65 0.88 0.65 0.56 0.60 0.63 -5.34%
P/EPS 10.49 16.88 25.00 30.77 13.89 17.35 17.78 -29.58%
EY 9.53 5.93 4.00 3.25 7.20 5.76 5.63 41.89%
DY 2.94 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.41 1.00 0.93 0.98 1.03 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment