[LANDMRK] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 318.68%
YoY- 1525.93%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 43,652 46,184 55,217 85,532 236,287 294,134 311,411 -27.91%
PBT 6,680 -8,610 86,283 94,194 39,310 -35,592 90,019 -35.16%
Tax 2,028 1,728 163,284 392,435 10,496 -18,246 -13,402 -
NP 8,708 -6,882 249,567 486,629 49,806 -53,838 76,617 -30.39%
-
NP to SH 8,984 -5,895 250,659 480,510 29,553 -57,074 76,617 -30.02%
-
Tax Rate -30.36% - -189.24% -416.62% -26.70% - 14.89% -
Total Cost 34,944 53,066 -194,350 -401,097 186,481 347,972 234,794 -27.19%
-
Net Worth 1,698,347 1,684,443 1,730,096 860,424 413,313 0 417,406 26.33%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 4,805 - 19,230 9,352 - - - -
Div Payout % 53.49% - 7.67% 1.95% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,698,347 1,684,443 1,730,096 860,424 413,313 0 417,406 26.33%
NOSH 479,759 477,179 480,582 480,684 464,397 462,574 463,785 0.56%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 19.95% -14.90% 451.97% 568.94% 21.08% -18.30% 24.60% -
ROE 0.53% -0.35% 14.49% 55.85% 7.15% 0.00% 18.36% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.10 9.68 11.49 17.79 50.88 63.59 67.15 -28.31%
EPS 1.87 -1.24 52.16 99.96 6.36 -12.34 16.52 -30.43%
DPS 1.00 0.00 4.00 1.95 0.00 0.00 0.00 -
NAPS 3.54 3.53 3.60 1.79 0.89 0.00 0.90 25.62%
Adjusted Per Share Value based on latest NOSH - 480,684
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.50 6.88 8.22 12.74 35.19 43.80 46.37 -27.91%
EPS 1.34 -0.88 37.33 71.56 4.40 -8.50 11.41 -30.00%
DPS 0.72 0.00 2.86 1.39 0.00 0.00 0.00 -
NAPS 2.5291 2.5084 2.5764 1.2813 0.6155 0.00 0.6216 26.33%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.13 1.28 1.47 1.86 1.41 0.97 0.61 -
P/RPS 12.42 13.23 12.79 10.45 2.77 1.53 0.91 54.55%
P/EPS 60.34 -103.61 2.82 1.86 22.16 -7.86 3.69 59.28%
EY 1.66 -0.97 35.48 53.74 4.51 -12.72 27.08 -37.19%
DY 0.89 0.00 2.72 1.05 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.41 1.04 1.58 0.00 0.68 -11.80%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 28/08/08 29/08/07 28/08/06 30/08/05 13/08/04 -
Price 1.24 1.36 1.35 1.75 1.74 0.99 0.63 -
P/RPS 13.63 14.05 11.75 9.83 3.42 1.56 0.94 56.12%
P/EPS 66.22 -110.09 2.59 1.75 27.34 -8.02 3.81 60.91%
EY 1.51 -0.91 38.64 57.12 3.66 -12.46 26.22 -37.84%
DY 0.81 0.00 2.96 1.11 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.38 0.98 1.96 0.00 0.70 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment