[ECM] YoY TTM Result on 31-Jan-2003 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
27-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- 104.62%
YoY- 104.46%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 77,981 88,572 70,395 38,629 30,680 62,719 69,863 1.84%
PBT 54,480 31,644 -245,891 8,247 -19,148 -113,040 -91,982 -
Tax -1,671 -7,271 -6,941 -7,130 -3,378 117,882 103,062 -
NP 52,809 24,373 -252,832 1,117 -22,526 4,842 11,080 29.69%
-
NP to SH 52,809 24,373 -252,832 1,117 -25,057 -131,739 -87,674 -
-
Tax Rate 3.07% 22.98% - 86.46% - - - -
Total Cost 25,172 64,199 323,227 37,512 53,206 57,877 58,783 -13.17%
-
Net Worth 721,617 672,300 649,988 335,424 204,316 100,499 254,467 18.95%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - 7,706 - - - - - -
Div Payout % - 31.62% - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 721,617 672,300 649,988 335,424 204,316 100,499 254,467 18.95%
NOSH 779,200 770,632 772,324 427,619 157,166 149,999 150,057 31.55%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 67.72% 27.52% -359.16% 2.89% -73.42% 7.72% 15.86% -
ROE 7.32% 3.63% -38.90% 0.33% -12.26% -131.08% -34.45% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 10.01 11.49 9.11 9.03 19.52 41.81 46.56 -22.58%
EPS 6.78 3.16 -32.74 0.26 -15.94 -87.83 -58.43 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9261 0.8724 0.8416 0.7844 1.30 0.67 1.6958 -9.58%
Adjusted Per Share Value based on latest NOSH - 427,619
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 15.74 17.88 14.21 7.80 6.19 12.66 14.11 1.83%
EPS 10.66 4.92 -51.05 0.23 -5.06 -26.60 -17.70 -
DPS 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4569 1.3574 1.3123 0.6772 0.4125 0.2029 0.5138 18.95%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/06 31/01/05 30/01/04 31/01/03 30/01/02 31/01/01 31/01/00 -
Price 0.17 0.11 0.14 0.10 0.15 0.21 0.56 -
P/RPS 1.70 0.96 1.54 1.11 0.77 0.50 1.20 5.97%
P/EPS 2.51 3.48 -0.43 38.28 -0.94 -0.24 -0.96 -
EY 39.87 28.75 -233.83 2.61 -106.29 -418.22 -104.33 -
DY 0.00 9.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.13 0.17 0.13 0.12 0.31 0.33 -9.60%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 22/03/06 23/03/05 26/03/04 27/03/03 29/03/02 29/03/01 - -
Price 0.15 0.15 0.15 0.08 0.14 0.13 0.00 -
P/RPS 1.50 1.31 1.65 0.89 0.72 0.31 0.00 -
P/EPS 2.21 4.74 -0.46 30.63 -0.88 -0.15 0.00 -
EY 45.18 21.08 -218.24 3.27 -113.88 -675.58 0.00 -
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.18 0.10 0.11 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment