[GUH] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 10.1%
YoY- 2242.81%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 289,817 282,728 294,732 277,038 270,676 222,405 221,758 4.55%
PBT 63,426 34,547 31,890 23,546 2,452 -56,445 6,650 45.60%
Tax -4,718 -6,877 -5,541 -891 -1,485 712 -3,059 7.48%
NP 58,708 27,670 26,349 22,655 967 -55,733 3,591 59.27%
-
NP to SH 58,708 27,670 26,349 22,655 967 -55,733 3,591 59.27%
-
Tax Rate 7.44% 19.91% 17.38% 3.78% 60.56% - 46.00% -
Total Cost 231,109 255,058 268,383 254,383 269,709 278,138 218,167 0.96%
-
Net Worth 375,514 348,104 316,786 307,953 292,936 292,887 330,900 2.12%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 9,018 7,056 2,439 7,509 - - 3,786 15.55%
Div Payout % 15.36% 25.50% 9.26% 33.15% - - 105.45% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 375,514 348,104 316,786 307,953 292,936 292,887 330,900 2.12%
NOSH 202,980 226,041 232,931 250,368 250,373 250,331 250,681 -3.45%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 20.26% 9.79% 8.94% 8.18% 0.36% -25.06% 1.62% -
ROE 15.63% 7.95% 8.32% 7.36% 0.33% -19.03% 1.09% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 142.78 125.08 126.53 110.65 108.11 88.84 88.46 8.30%
EPS 28.92 12.24 11.31 9.05 0.39 -22.26 1.43 65.02%
DPS 4.44 3.12 1.05 3.00 0.00 0.00 1.50 19.81%
NAPS 1.85 1.54 1.36 1.23 1.17 1.17 1.32 5.78%
Adjusted Per Share Value based on latest NOSH - 250,368
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 102.50 99.99 104.24 97.98 95.73 78.66 78.43 4.55%
EPS 20.76 9.79 9.32 8.01 0.34 -19.71 1.27 59.27%
DPS 3.19 2.50 0.86 2.66 0.00 0.00 1.34 15.54%
NAPS 1.3281 1.2311 1.1204 1.0891 1.036 1.0358 1.1703 2.12%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.20 0.44 0.70 0.51 0.23 0.37 0.71 -
P/RPS 0.84 0.35 0.55 0.46 0.21 0.42 0.80 0.81%
P/EPS 4.15 3.59 6.19 5.64 59.55 -1.66 49.56 -33.84%
EY 24.10 27.82 16.16 17.74 1.68 -60.17 2.02 51.13%
DY 3.70 7.09 1.50 5.88 0.00 0.00 2.11 9.80%
P/NAPS 0.65 0.29 0.51 0.41 0.20 0.32 0.54 3.13%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 27/05/09 20/05/08 28/05/07 30/05/06 30/05/05 25/05/04 -
Price 1.16 0.51 0.64 0.53 0.31 0.28 0.62 -
P/RPS 0.81 0.41 0.51 0.48 0.29 0.32 0.70 2.46%
P/EPS 4.01 4.17 5.66 5.86 80.26 -1.26 43.28 -32.71%
EY 24.93 24.00 17.67 17.07 1.25 -79.51 2.31 48.62%
DY 3.83 6.12 1.64 5.66 0.00 0.00 2.42 7.94%
P/NAPS 0.63 0.33 0.47 0.43 0.26 0.24 0.47 5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment