[GUH] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -36.89%
YoY- 61.94%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 76,778 82,938 71,867 66,554 69,459 74,565 66,460 10.07%
PBT 6,704 13,315 9,673 5,759 7,890 5,584 4,313 34.07%
Tax -1,667 -2,043 -984 -326 719 -1,104 -180 339.21%
NP 5,037 11,272 8,689 5,433 8,609 4,480 4,133 14.05%
-
NP to SH 5,037 11,272 8,689 5,433 8,609 4,480 4,133 14.05%
-
Tax Rate 24.87% 15.34% 10.17% 5.66% -9.11% 19.77% 4.17% -
Total Cost 71,741 71,666 63,178 61,121 60,850 70,085 62,327 9.80%
-
Net Worth 320,108 322,057 313,004 307,953 306,209 297,832 298,076 4.85%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 2,439 - 3,755 - 3,754 - -
Div Payout % - 21.65% - 69.12% - 83.80% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 320,108 322,057 313,004 307,953 306,209 297,832 298,076 4.85%
NOSH 235,373 243,982 250,403 250,368 250,991 250,279 250,484 -4.05%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.56% 13.59% 12.09% 8.16% 12.39% 6.01% 6.22% -
ROE 1.57% 3.50% 2.78% 1.76% 2.81% 1.50% 1.39% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 32.62 33.99 28.70 26.58 27.67 29.79 26.53 14.72%
EPS 2.14 4.62 3.47 2.17 3.43 1.79 1.65 18.87%
DPS 0.00 1.00 0.00 1.50 0.00 1.50 0.00 -
NAPS 1.36 1.32 1.25 1.23 1.22 1.19 1.19 9.28%
Adjusted Per Share Value based on latest NOSH - 250,368
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 27.22 29.40 25.48 23.60 24.62 26.44 23.56 10.07%
EPS 1.79 4.00 3.08 1.93 3.05 1.59 1.47 13.99%
DPS 0.00 0.86 0.00 1.33 0.00 1.33 0.00 -
NAPS 1.1349 1.1418 1.1097 1.0918 1.0856 1.0559 1.0568 4.85%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.80 0.85 0.66 0.51 0.37 0.35 0.31 -
P/RPS 2.45 2.50 2.30 1.92 1.34 1.17 1.17 63.45%
P/EPS 37.38 18.40 19.02 23.50 10.79 19.55 18.79 57.97%
EY 2.68 5.44 5.26 4.25 9.27 5.11 5.32 -36.60%
DY 0.00 1.18 0.00 2.94 0.00 4.29 0.00 -
P/NAPS 0.59 0.64 0.53 0.41 0.30 0.29 0.26 72.42%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 19/11/07 21/08/07 28/05/07 12/02/07 15/11/06 15/08/06 -
Price 0.66 0.84 0.65 0.53 0.41 0.38 0.44 -
P/RPS 2.02 2.47 2.26 1.99 1.48 1.28 1.66 13.93%
P/EPS 30.84 18.18 18.73 24.42 11.95 21.23 26.67 10.14%
EY 3.24 5.50 5.34 4.09 8.37 4.71 3.75 -9.26%
DY 0.00 1.19 0.00 2.83 0.00 3.95 0.00 -
P/NAPS 0.49 0.64 0.52 0.43 0.34 0.32 0.37 20.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment