[HLIND] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 170.99%
YoY- 224.57%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,633,096 2,457,129 2,750,382 2,502,966 2,282,115 2,190,629 2,138,898 3.52%
PBT 472,276 324,192 500,774 464,397 192,309 343,144 300,500 7.81%
Tax -86,089 -84,751 -91,477 -62,045 -41,350 -52,564 -81,978 0.81%
NP 386,187 239,441 409,297 402,352 150,959 290,580 218,522 9.94%
-
NP to SH 291,882 169,408 327,085 334,593 103,087 247,222 173,232 9.07%
-
Tax Rate 18.23% 26.14% 18.27% 13.36% 21.50% 15.32% 27.28% -
Total Cost 2,246,909 2,217,688 2,341,085 2,100,614 2,131,156 1,900,049 1,920,376 2.64%
-
Net Worth 1,866,829 1,677,336 1,626,483 1,471,498 1,269,175 1,301,662 1,187,019 7.83%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 110,530 131,881 156,927 145,640 138,974 129,531 89,419 3.59%
Div Payout % 37.87% 77.85% 47.98% 43.53% 134.81% 52.39% 51.62% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,866,829 1,677,336 1,626,483 1,471,498 1,269,175 1,301,662 1,187,019 7.83%
NOSH 327,903 327,903 327,903 327,903 327,905 308,450 308,316 1.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 14.67% 9.74% 14.88% 16.08% 6.61% 13.26% 10.22% -
ROE 15.64% 10.10% 20.11% 22.74% 8.12% 18.99% 14.59% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 837.82 782.26 875.94 801.15 737.22 710.20 693.73 3.19%
EPS 92.87 53.93 104.17 107.10 33.30 80.15 56.19 8.72%
DPS 35.17 42.00 50.00 47.00 45.00 42.00 29.00 3.26%
NAPS 5.94 5.34 5.18 4.71 4.10 4.22 3.85 7.48%
Adjusted Per Share Value based on latest NOSH - 327,903
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 803.01 749.35 838.78 763.33 695.97 668.07 652.30 3.52%
EPS 89.01 51.66 99.75 102.04 31.44 75.39 52.83 9.07%
DPS 33.71 40.22 47.86 44.42 42.38 39.50 27.27 3.59%
NAPS 5.6932 5.1153 4.9603 4.4876 3.8706 3.9697 3.62 7.83%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 9.22 8.01 11.28 11.36 10.14 8.33 4.43 -
P/RPS 1.10 1.02 1.29 1.42 1.38 1.17 0.64 9.43%
P/EPS 9.93 14.85 10.83 10.61 30.45 10.39 7.88 3.92%
EY 10.07 6.73 9.23 9.43 3.28 9.62 12.68 -3.76%
DY 3.81 5.24 4.43 4.14 4.44 5.04 6.55 -8.62%
P/NAPS 1.55 1.50 2.18 2.41 2.47 1.97 1.15 5.09%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/09/21 26/08/20 29/08/19 28/08/18 17/08/17 18/08/16 21/08/15 -
Price 8.90 7.62 10.50 11.46 9.78 9.48 4.99 -
P/RPS 1.06 0.97 1.20 1.43 1.33 1.33 0.72 6.65%
P/EPS 9.58 14.13 10.08 10.70 29.37 11.83 8.88 1.27%
EY 10.44 7.08 9.92 9.35 3.41 8.45 11.26 -1.25%
DY 3.95 5.51 4.76 4.10 4.60 4.43 5.81 -6.22%
P/NAPS 1.50 1.43 2.03 2.43 2.39 2.25 1.30 2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment