[HLIND] YoY TTM Result on 30-Jun-2019 [#4]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

29-Aug-2019

Admission Sponsor

Sponsor

Financial Year

30-Jun-2019

Quarter

30-Jun-2019 [#4]

Profit Trend

QoQ- -7.53%

YoY- -2.24%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
TTM Result
Revenue	2,466,417	2,633,096	2,457,129	2,750,382	2,502,966	2,282,115	2,190,629	1.99%
YoY %	-6.33%	7.16%	-10.66%	9.88%	9.68%	4.18%	-	-
Horiz. %	112.59%	120.20%	112.17%	125.55%	114.26%	104.18%	100.00%	-
PBT	376,988	472,276	324,192	500,774	464,397	192,309	343,144	1.57%
YoY %	-20.18%	45.68%	-35.26%	7.83%	141.48%	-43.96%	-	-
Horiz. %	109.86%	137.63%	94.48%	145.94%	135.34%	56.04%	100.00%	-
Tax	-99,326	-86,089	-84,751	-91,477	-62,045	-41,350	-52,564	11.18%
YoY %	-15.38%	-1.58%	7.35%	-47.44%	-50.05%	21.33%	-	-
Horiz. %	188.96%	163.78%	161.23%	174.03%	118.04%	78.67%	100.00%	-
NP	277,662	386,187	239,441	409,297	402,352	150,959	290,580	-0.75%
YoY %	-28.10%	61.29%	-41.50%	1.73%	166.53%	-48.05%	-	-
Horiz. %	95.55%	132.90%	82.40%	140.86%	138.47%	51.95%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	210,944	291,882	169,408	327,085	334,593	103,087	247,222	-2.60%
YoY %	-27.73%	72.30%	-48.21%	-2.24%	224.57%	-58.30%	-	-
Horiz. %	85.33%	118.06%	68.52%	132.30%	135.34%	41.70%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.35%	18.23%	26.14%	18.27%	13.36%	21.50%	15.32%	-
YoY %	44.54%	-30.26%	43.08%	36.75%	-37.86%	40.34%	-	-
Horiz. %	172.00%	118.99%	170.63%	119.26%	87.21%	140.34%	100.00%	-
Total Cost	2,188,755	2,246,909	2,217,688	2,341,085	2,100,614	2,131,156	1,900,049	2.38%
YoY %	-2.59%	1.32%	-5.27%	11.45%	-1.43%	12.16%	-	-
Horiz. %	115.19%	118.26%	116.72%	123.21%	110.56%	112.16%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,906,021	1,866,829	1,677,336	1,626,483	1,471,498	1,269,175	1,301,662	6.55%
YoY %	2.10%	11.30%	3.13%	10.53%	15.94%	-2.50%	-	-
Horiz. %	146.43%	143.42%	128.86%	124.95%	113.05%	97.50%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Dividend
Div	163,491	110,530	131,881	156,927	145,640	138,974	129,531	3.95%
YoY %	47.92%	-16.19%	-15.96%	7.75%	4.80%	7.29%	-	-
Horiz. %	126.22%	85.33%	101.81%	121.15%	112.44%	107.29%	100.00%	-
Div Payout %	77.50%	37.87%	77.85%	47.98%	43.53%	134.81%	52.39%	-
YoY %	104.65%	-51.36%	62.26%	10.22%	-67.71%	157.32%	-	-
Horiz. %	147.93%	72.28%	148.60%	91.58%	83.09%	257.32%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Equity
Net Worth	1,906,021	1,866,829	1,677,336	1,626,483	1,471,498	1,269,175	1,301,662	6.55%
YoY %	2.10%	11.30%	3.13%	10.53%	15.94%	-2.50%	-	-
Horiz. %	146.43%	143.42%	128.86%	124.95%	113.05%	97.50%	100.00%	-
NOSH	327,903	327,903	327,903	327,903	327,903	327,905	308,450	1.02%
YoY %	0.00%	0.00%	0.00%	0.00%	-0.00%	6.31%	-	-
Horiz. %	106.31%	106.31%	106.31%	106.31%	106.31%	106.31%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Ratio Analysis
NP Margin	11.26%	14.67%	9.74%	14.88%	16.08%	6.61%	13.26%	-
YoY %	-23.24%	50.62%	-34.54%	-7.46%	143.27%	-50.15%	-	-
Horiz. %	84.92%	110.63%	73.45%	112.22%	121.27%	49.85%	100.00%	-
ROE	11.07%	15.64%	10.10%	20.11%	22.74%	8.12%	18.99%	-
YoY %	-29.22%	54.85%	-49.78%	-11.57%	180.05%	-57.24%	-	-
Horiz. %	58.29%	82.36%	53.19%	105.90%	119.75%	42.76%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Per Share
RPS	784.17	837.82	782.26	875.94	801.15	737.22	710.20	1.66%
YoY %	-6.40%	7.10%	-10.69%	9.34%	8.67%	3.80%	-	-
Horiz. %	110.42%	117.97%	110.15%	123.34%	112.81%	103.80%	100.00%	-
EPS	67.07	92.87	53.93	104.17	107.10	33.30	80.15	-2.92%
YoY %	-27.78%	72.20%	-48.23%	-2.74%	221.62%	-58.45%	-	-
Horiz. %	83.68%	115.87%	67.29%	129.97%	133.62%	41.55%	100.00%	-
DPS	52.00	35.17	42.00	50.00	47.00	45.00	42.00	3.62%
YoY %	47.85%	-16.26%	-16.00%	6.38%	4.44%	7.14%	-	-
Horiz. %	123.81%	83.74%	100.00%	119.05%	111.90%	107.14%	100.00%	-
NAPS	6.06	5.94	5.34	5.18	4.71	4.10	4.22	6.21%
YoY %	2.02%	11.24%	3.09%	9.98%	14.88%	-2.84%	-	-
Horiz. %	143.60%	140.76%	126.54%	122.75%	111.61%	97.16%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 327,903
RPS	752.18	803.01	749.35	838.78	763.33	695.97	668.07	1.99%
YoY %	-6.33%	7.16%	-10.66%	9.88%	9.68%	4.18%	-	-
Horiz. %	112.59%	120.20%	112.17%	125.55%	114.26%	104.18%	100.00%	-
EPS	64.33	89.01	51.66	99.75	102.04	31.44	75.39	-2.60%
YoY %	-27.73%	72.30%	-48.21%	-2.24%	224.55%	-58.30%	-	-
Horiz. %	85.33%	118.07%	68.52%	132.31%	135.35%	41.70%	100.00%	-
DPS	49.86	33.71	40.22	47.86	44.42	42.38	39.50	3.95%
YoY %	47.91%	-16.19%	-15.96%	7.74%	4.81%	7.29%	-	-
Horiz. %	126.23%	85.34%	101.82%	121.16%	112.46%	107.29%	100.00%	-
NAPS	5.8128	5.6932	5.1153	4.9603	4.4876	3.8706	3.9697	6.55%
YoY %	2.10%	11.30%	3.12%	10.53%	15.94%	-2.50%	-	-
Horiz. %	146.43%	143.42%	128.86%	124.95%	113.05%	97.50%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	-
Price	8.71	9.22	8.01	11.28	11.36	10.14	8.33	-
P/RPS	1.11	1.10	1.02	1.29	1.42	1.38	1.17	-0.87%
YoY %	0.91%	7.84%	-20.93%	-9.15%	2.90%	17.95%	-	-
Horiz. %	94.87%	94.02%	87.18%	110.26%	121.37%	117.95%	100.00%	-
P/EPS	12.99	9.93	14.85	10.83	10.61	30.45	10.39	3.79%
YoY %	30.82%	-33.13%	37.12%	2.07%	-65.16%	193.07%	-	-
Horiz. %	125.02%	95.57%	142.93%	104.23%	102.12%	293.07%	100.00%	-
EY	7.70	10.07	6.73	9.23	9.43	3.28	9.62	-3.64%
YoY %	-23.54%	49.63%	-27.09%	-2.12%	187.50%	-65.90%	-	-
Horiz. %	80.04%	104.68%	69.96%	95.95%	98.02%	34.10%	100.00%	-
DY	5.97	3.81	5.24	4.43	4.14	4.44	5.04	2.86%
YoY %	56.69%	-27.29%	18.28%	7.00%	-6.76%	-11.90%	-	-
Horiz. %	118.45%	75.60%	103.97%	87.90%	82.14%	88.10%	100.00%	-
P/NAPS	1.44	1.55	1.50	2.18	2.41	2.47	1.97	-5.08%
YoY %	-7.10%	3.33%	-31.19%	-9.54%	-2.43%	25.38%	-	-
Horiz. %	73.10%	78.68%	76.14%	110.66%	122.34%	125.38%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	19/08/22	20/09/21	26/08/20	29/08/19	28/08/18	17/08/17	18/08/16	-
Price	9.30	8.90	7.62	10.50	11.46	9.78	9.48	-
P/RPS	1.19	1.06	0.97	1.20	1.43	1.33	1.33	-1.83%
YoY %	12.26%	9.28%	-19.17%	-16.08%	7.52%	0.00%	-	-
Horiz. %	89.47%	79.70%	72.93%	90.23%	107.52%	100.00%	100.00%	-
P/EPS	13.87	9.58	14.13	10.08	10.70	29.37	11.83	2.68%
YoY %	44.78%	-32.20%	40.18%	-5.79%	-63.57%	148.27%	-	-
Horiz. %	117.24%	80.98%	119.44%	85.21%	90.45%	248.27%	100.00%	-
EY	7.21	10.44	7.08	9.92	9.35	3.41	8.45	-2.60%
YoY %	-30.94%	47.46%	-28.63%	6.10%	174.19%	-59.64%	-	-
Horiz. %	85.33%	123.55%	83.79%	117.40%	110.65%	40.36%	100.00%	-
DY	5.59	3.95	5.51	4.76	4.10	4.60	4.43	3.95%
YoY %	41.52%	-28.31%	15.76%	16.10%	-10.87%	3.84%	-	-
Horiz. %	126.19%	89.16%	124.38%	107.45%	92.55%	103.84%	100.00%	-
P/NAPS	1.53	1.50	1.43	2.03	2.43	2.39	2.25	-6.22%
YoY %	2.00%	4.90%	-29.56%	-16.46%	1.67%	6.22%	-	-
Horiz. %	68.00%	66.67%	63.56%	90.22%	108.00%	106.22%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

2024-05-17 16:40:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-17 16:40:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-17 16:30:00

OBV

30 Mins

BUY

2024-05-17 16:30:00

EMA 5

5 Mins

BUY

2024-05-17 16:25:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

641

MPI

MALAYSIAN PACIFIC INDUSTRIES

497

MBSB

MALAYSIA BUILDING SOCIETY BHD

488

HLIND

HONG LEONG INDUSTRIES BHD

456

DNEX

DAGANG NEXCHANGE BERHAD

446

PTRANS

PERAK TRANSIT BERHAD

406

YTLPOWR

YTL POWER INTERNATIONAL BHD

402

NOTION

NOTION VTEC BHD

383

HARTA

HARTALEGA HOLDINGS BHD

378

Daily Stocks

INGENIEU-WB

0.02

+0.015

697,352,800

HSI-CV8

0.165

+0.015

394,105,600

INGENIEU

0.095

+0.02

355,391,100

HSI-HUZ

0.18

-0.025

353,012,500

DNEX

0.44

+0.04

184,010,000

HSI-HU6

0.065

-0.005

158,836,600

INIX-OR

0.02

0.00

141,839,900

REVENUE

0.225

-0.005

115,917,200

TOPGLOV

1.20

0.00

113,307,400

DSONIC

0.525

+0.05

112,593,800

More active Stocks

MPI

36.60

+3.10

911,700

ALLIANZ

23.38

+1.30

93,800

ALLIANZ-PA

24.00

+1.10

12,900

HEIM

25.60

+0.84

514,800

DKSH

5.28

+0.27

512,600

GCB

3.65

+0.26

8,275,600

DLADY

33.00

+0.26

17,900

HLIND

11.08

+0.24

1,187,400

HUMEIND

3.46

+0.23

2,835,500

YTLPOWR

5.39

+0.21

27,494,700

More gainer Stocks

UTDPLT

25.84

-0.36

191,300

PANAMY

19.48

-0.22

72,700

ORIENT

6.97

-0.18

1,220,900

AJI

15.94

-0.18

275,700

PMETAL

5.20

-0.16

8,730,600

KLK

22.40

-0.12

933,500

KUAISHO-C17

0.08

-0.12

58,800

HTPADU

2.41

-0.11

2,460,400

IOICORP-C58

0.04

-0.11

400,000

PARAGON

3.40

-0.10

88,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More